[RKI] YoY Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -37.93%
YoY- 9.56%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 688,173 927,893 728,238 760,950 770,818 802,716 793,384 -2.34%
PBT 31,512 82,064 27,685 45,834 36,508 98,374 97,344 -17.12%
Tax -7,417 -13,765 -5,842 -8,596 -2,520 -12,234 -13,188 -9.14%
NP 24,094 68,298 21,842 37,238 33,988 86,140 84,156 -18.80%
-
NP to SH 24,094 68,298 21,842 37,238 33,988 86,140 83,890 -18.76%
-
Tax Rate 23.54% 16.77% 21.10% 18.75% 6.90% 12.44% 13.55% -
Total Cost 664,078 859,594 706,396 723,712 736,830 716,576 709,228 -1.08%
-
Net Worth 625,678 322,306 584,004 571,948 550,194 564,775 468,540 4.93%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 2,590 14,757 3,829 3,877 - - - -
Div Payout % 10.75% 21.61% 17.53% 10.41% - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 625,678 322,306 584,004 571,948 550,194 564,775 468,540 4.93%
NOSH 194,362 194,362 97,207 97,207 97,207 97,207 97,207 12.23%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 3.50% 7.36% 3.00% 4.89% 4.41% 10.73% 10.61% -
ROE 3.85% 21.19% 3.74% 6.51% 6.18% 15.25% 17.90% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 354.16 915.49 760.65 784.97 792.96 825.78 816.18 -12.98%
EPS 12.40 67.39 22.81 38.41 34.96 88.61 86.31 -27.61%
DPS 1.33 14.56 4.00 4.00 0.00 0.00 0.00 -
NAPS 3.22 3.18 6.10 5.90 5.66 5.81 4.82 -6.49%
Adjusted Per Share Value based on latest NOSH - 97,207
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 353.22 476.26 373.78 390.57 395.64 412.01 407.22 -2.34%
EPS 12.37 35.06 11.21 19.11 17.45 44.21 43.06 -18.76%
DPS 1.33 7.57 1.97 1.99 0.00 0.00 0.00 -
NAPS 3.2114 1.6543 2.9975 2.9356 2.824 2.8988 2.4049 4.93%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.52 2.00 1.88 3.99 3.55 5.46 5.39 -
P/RPS 0.43 0.22 0.25 0.51 0.45 0.66 0.66 -6.88%
P/EPS 12.26 2.97 8.24 10.39 10.15 6.16 6.25 11.87%
EY 8.16 33.69 12.14 9.63 9.85 16.23 16.01 -10.62%
DY 0.88 7.28 2.13 1.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.63 0.31 0.68 0.63 0.94 1.12 -13.46%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/22 27/05/21 25/06/20 28/05/19 21/05/18 30/05/17 24/05/16 -
Price 1.47 1.91 2.00 3.89 3.61 5.25 5.73 -
P/RPS 0.42 0.21 0.26 0.50 0.46 0.64 0.70 -8.15%
P/EPS 11.85 2.83 8.77 10.13 10.32 5.92 6.64 10.13%
EY 8.44 35.28 11.41 9.88 9.69 16.88 15.06 -9.19%
DY 0.91 7.62 2.00 1.03 0.00 0.00 0.00 -
P/NAPS 0.46 0.60 0.33 0.66 0.64 0.90 1.19 -14.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment