[PTT] QoQ Quarter Result on 30-Jun-2013 [#4]

Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 150.61%
YoY- 31.01%
Quarter Report
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 13,217 9,879 10,134 9,993 9,296 8,523 8,631 32.89%
PBT 342 -917 -196 98 -120 -289 -102 -
Tax -271 -16 -128 4 -159 -74 -144 52.48%
NP 71 -933 -324 102 -279 -363 -246 -
-
NP to SH -136 -867 -433 207 -409 -424 -370 -48.71%
-
Tax Rate 79.24% - - -4.08% - - - -
Total Cost 13,146 10,812 10,458 9,891 9,575 8,886 8,877 29.95%
-
Net Worth 43,600 43,600 44,400 44,800 42,503 42,800 43,200 0.61%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 43,600 43,600 44,400 44,800 42,503 42,800 43,200 0.61%
NOSH 40,000 40,000 40,000 40,000 40,098 40,000 40,000 0.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 0.54% -9.44% -3.20% 1.02% -3.00% -4.26% -2.85% -
ROE -0.31% -1.99% -0.98% 0.46% -0.96% -0.99% -0.86% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 33.04 24.70 25.34 24.98 23.18 21.31 21.58 32.87%
EPS -0.34 -2.17 -1.08 0.52 -1.02 -1.06 -0.93 -48.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.11 1.12 1.06 1.07 1.08 0.61%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 3.06 2.29 2.34 2.31 2.15 1.97 2.00 32.81%
EPS -0.03 -0.20 -0.10 0.05 -0.09 -0.10 -0.09 -51.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.1009 0.1027 0.1037 0.0984 0.099 0.10 0.59%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.545 0.31 0.37 0.33 0.30 0.27 0.28 -
P/RPS 1.65 1.26 1.46 1.32 1.29 1.26 1.30 17.24%
P/EPS -160.29 -14.30 -34.18 63.77 -29.41 -25.47 -30.27 204.11%
EY -0.62 -6.99 -2.93 1.57 -3.40 -3.93 -3.30 -67.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.28 0.33 0.29 0.28 0.25 0.26 54.70%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 26/05/14 27/02/14 27/11/13 29/08/13 21/05/13 25/02/13 30/11/12 -
Price 0.55 0.45 0.355 0.34 0.38 0.27 0.28 -
P/RPS 1.66 1.82 1.40 1.36 1.64 1.26 1.30 17.71%
P/EPS -161.76 -20.76 -32.79 65.70 -37.25 -25.47 -30.27 205.97%
EY -0.62 -4.82 -3.05 1.52 -2.68 -3.93 -3.30 -67.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.41 0.32 0.30 0.36 0.25 0.26 54.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment