[HUBLINE] QoQ Quarter Result on 30-Jun-2009 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Jun-2009 [#3]
Profit Trend
QoQ- 142.15%
YoY- -51.06%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 148,843 137,732 146,816 140,682 133,353 151,246 226,468 -24.42%
PBT 1,735 1,618 8,285 6,277 -14,376 1,169 -10,932 -
Tax -576 -219 251 -133 -200 -349 -1,770 -52.72%
NP 1,159 1,399 8,536 6,144 -14,576 820 -12,702 -
-
NP to SH 1,159 1,399 8,536 6,144 -14,576 820 -12,702 -
-
Tax Rate 33.20% 13.54% -3.03% 2.12% - 29.85% - -
Total Cost 147,684 136,333 138,280 134,538 147,929 150,426 239,170 -27.50%
-
Net Worth 618,133 497,422 470,098 476,473 460,950 445,142 471,483 19.80%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 3,863 - - - - - - -
Div Payout % 333.33% - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 618,133 497,422 470,098 476,473 460,950 445,142 471,483 19.80%
NOSH 1,931,666 1,554,444 1,237,101 1,253,877 1,245,812 1,171,428 1,240,746 34.36%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.78% 1.02% 5.81% 4.37% -10.93% 0.54% -5.61% -
ROE 0.19% 0.28% 1.82% 1.29% -3.16% 0.18% -2.69% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 7.71 8.86 11.87 11.22 10.70 12.91 18.25 -43.72%
EPS 0.06 0.09 0.69 0.49 -1.17 0.07 -1.02 -
DPS 0.20 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.38 0.38 0.37 0.38 0.38 -10.83%
Adjusted Per Share Value based on latest NOSH - 1,253,877
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.30 3.05 3.25 3.12 2.96 3.35 5.02 -24.41%
EPS 0.03 0.03 0.19 0.14 -0.32 0.02 -0.28 -
DPS 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.137 0.1103 0.1042 0.1056 0.1022 0.0987 0.1045 19.80%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.19 0.21 0.31 0.29 0.19 0.20 0.34 -
P/RPS 2.47 2.37 2.61 2.58 1.78 1.55 1.86 20.83%
P/EPS 316.67 233.33 44.93 59.18 -16.24 285.71 -33.21 -
EY 0.32 0.43 2.23 1.69 -6.16 0.35 -3.01 -
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.82 0.76 0.51 0.53 0.89 -23.99%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 26/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.17 0.20 0.20 0.29 0.29 0.20 0.22 -
P/RPS 2.21 2.26 1.69 2.58 2.71 1.55 1.21 49.47%
P/EPS 283.33 222.22 28.99 59.18 -24.79 285.71 -21.49 -
EY 0.35 0.45 3.45 1.69 -4.03 0.35 -4.65 -
DY 1.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.63 0.53 0.76 0.78 0.53 0.58 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment