[HUBLINE] QoQ Quarter Result on 30-Sep-2015 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
30-Sep-2015 [#4]
Profit Trend
QoQ- 160.98%
YoY- 259.05%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 20,333 23,189 31,424 23,274 25,869 44,996 63,877 -53.41%
PBT -30,368 653 1,658 5,961 -10,542 -356,583 -5,903 198.30%
Tax -366 -98 385 296 282 -12,748 42 -
NP -30,734 555 2,043 6,257 -10,260 -369,331 -5,861 202.13%
-
NP to SH -30,734 555 2,043 6,257 -10,260 -369,331 -5,861 202.13%
-
Tax Rate - 15.01% -23.22% -4.97% - - - -
Total Cost 51,067 22,634 29,381 17,017 36,129 414,327 69,738 -18.77%
-
Net Worth 131,717 66,600 49,031 49,397 51,300 64,794 423,294 -54.11%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 131,717 66,600 49,031 49,397 51,300 64,794 423,294 -54.11%
NOSH 10,976,428 5,550,000 4,085,999 3,293,157 3,206,250 3,239,745 3,256,110 124.98%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -151.15% 2.39% 6.50% 26.88% -39.66% -820.81% -9.18% -
ROE -23.33% 0.83% 4.17% 12.67% -20.00% -570.00% -1.38% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.19 0.42 0.77 0.71 0.81 1.39 1.96 -78.92%
EPS -0.28 0.01 0.05 0.19 -0.32 -11.40 -0.18 34.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.012 0.012 0.015 0.016 0.02 0.13 -79.60%
Adjusted Per Share Value based on latest NOSH - 3,293,157
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.47 0.54 0.73 0.54 0.60 1.05 1.49 -53.69%
EPS -0.72 0.01 0.05 0.15 -0.24 -8.61 -0.14 198.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0155 0.0114 0.0115 0.012 0.0151 0.0987 -54.12%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.01 0.01 0.01 0.015 0.02 0.025 0.04 -
P/RPS 5.40 2.39 1.30 2.12 2.48 1.80 2.04 91.46%
P/EPS -3.57 100.00 20.00 7.89 -6.25 -0.22 -22.22 -70.47%
EY -28.00 1.00 5.00 12.67 -16.00 -456.00 -4.50 238.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.83 1.00 1.25 1.25 0.31 92.93%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 26/05/16 29/02/16 25/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.01 0.01 0.01 0.01 0.015 0.02 0.025 -
P/RPS 5.40 2.39 1.30 1.41 1.86 1.44 1.27 162.68%
P/EPS -3.57 100.00 20.00 5.26 -4.69 -0.18 -13.89 -59.60%
EY -28.00 1.00 5.00 19.00 -21.33 -570.00 -7.20 147.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.83 0.67 0.94 1.00 0.19 167.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment