[HUBLINE] QoQ Quarter Result on 31-Mar-2015 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- -6201.5%
YoY- -18456.41%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 31,424 23,274 25,869 44,996 63,877 79,282 92,158 -51.09%
PBT 1,658 5,961 -10,542 -356,583 -5,903 477 2,410 -22.01%
Tax 385 296 282 -12,748 42 -4,411 -387 -
NP 2,043 6,257 -10,260 -369,331 -5,861 -3,934 2,023 0.65%
-
NP to SH 2,043 6,257 -10,260 -369,331 -5,861 -3,934 2,023 0.65%
-
Tax Rate -23.22% -4.97% - - - 924.74% 16.06% -
Total Cost 29,381 17,017 36,129 414,327 69,738 83,216 90,135 -52.53%
-
Net Worth 49,031 49,397 51,300 64,794 423,294 426,183 472,033 -77.81%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 49,031 49,397 51,300 64,794 423,294 426,183 472,033 -77.81%
NOSH 4,085,999 3,293,157 3,206,250 3,239,745 3,256,110 3,278,333 3,371,666 13.62%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 6.50% 26.88% -39.66% -820.81% -9.18% -4.96% 2.20% -
ROE 4.17% 12.67% -20.00% -570.00% -1.38% -0.92% 0.43% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.77 0.71 0.81 1.39 1.96 2.42 2.73 -56.89%
EPS 0.05 0.19 -0.32 -11.40 -0.18 -0.12 0.06 -11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.012 0.015 0.016 0.02 0.13 0.13 0.14 -80.47%
Adjusted Per Share Value based on latest NOSH - 3,239,745
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.73 0.54 0.60 1.05 1.49 1.85 2.15 -51.23%
EPS 0.05 0.15 -0.24 -8.61 -0.14 -0.09 0.05 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0114 0.0115 0.012 0.0151 0.0987 0.0993 0.11 -77.84%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.01 0.015 0.02 0.025 0.04 0.045 0.05 -
P/RPS 1.30 2.12 2.48 1.80 2.04 1.86 1.83 -20.33%
P/EPS 20.00 7.89 -6.25 -0.22 -22.22 -37.50 83.33 -61.27%
EY 5.00 12.67 -16.00 -456.00 -4.50 -2.67 1.20 158.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.00 1.25 1.25 0.31 0.35 0.36 74.25%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 25/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.01 0.01 0.015 0.02 0.025 0.04 0.05 -
P/RPS 1.30 1.41 1.86 1.44 1.27 1.65 1.83 -20.33%
P/EPS 20.00 5.26 -4.69 -0.18 -13.89 -33.33 83.33 -61.27%
EY 5.00 19.00 -21.33 -570.00 -7.20 -3.00 1.20 158.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.67 0.94 1.00 0.19 0.31 0.36 74.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment