[YLI] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 156.24%
YoY- 182.7%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 26,990 27,247 26,395 26,017 26,172 26,255 40,785 -24.04%
PBT 620 -1,117 4,717 -607 -991 -2,294 -1 -
Tax -232 65 0 146 -30 -92 -186 15.85%
NP 388 -1,052 4,717 -461 -1,021 -2,386 -187 -
-
NP to SH 409 -610 5,142 239 -425 -1,800 483 -10.48%
-
Tax Rate 37.42% - 0.00% - - - - -
Total Cost 26,602 28,299 21,678 26,478 27,193 28,641 40,972 -24.99%
-
Net Worth 146,000 156,209 155,634 154,036 152,797 155,593 155,968 -4.30%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 510 - - - - - - -
Div Payout % 124.81% - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 146,000 156,209 155,634 154,036 152,797 155,593 155,968 -4.30%
NOSH 102,950 102,950 102,950 101,340 101,190 101,694 100,625 1.53%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 1.44% -3.86% 17.87% -1.77% -3.90% -9.09% -0.46% -
ROE 0.28% -0.39% 3.30% 0.16% -0.28% -1.16% 0.31% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 26.44 26.69 25.95 25.67 25.86 25.82 40.53 -24.76%
EPS 0.40 -0.60 5.05 0.24 -0.42 -1.77 0.48 -11.43%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.53 1.53 1.52 1.51 1.53 1.55 -5.22%
Adjusted Per Share Value based on latest NOSH - 101,340
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 26.23 26.48 25.65 25.28 25.43 25.51 39.63 -24.03%
EPS 0.40 -0.59 5.00 0.23 -0.41 -1.75 0.47 -10.18%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4188 1.5181 1.5125 1.4969 1.4849 1.5121 1.5157 -4.30%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.465 0.40 0.54 0.51 0.60 0.615 0.715 -
P/RPS 1.76 1.50 2.08 1.99 2.32 2.38 1.76 0.00%
P/EPS 116.08 -66.95 10.68 216.25 -142.86 -34.75 148.96 -15.30%
EY 0.86 -1.49 9.36 0.46 -0.70 -2.88 0.67 18.09%
DY 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.35 0.34 0.40 0.40 0.46 -19.84%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 29/11/16 30/08/16 31/05/16 25/02/16 26/11/15 -
Price 0.545 0.45 0.475 0.46 0.565 0.585 0.695 -
P/RPS 2.06 1.69 1.83 1.79 2.18 2.27 1.71 13.20%
P/EPS 136.05 -75.32 9.40 195.05 -134.52 -33.05 144.79 -4.06%
EY 0.74 -1.33 10.64 0.51 -0.74 -3.03 0.69 4.76%
DY 0.92 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.29 0.31 0.30 0.37 0.38 0.45 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment