[YLI] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -472.67%
YoY- -729.49%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 26,395 26,017 26,172 26,255 40,785 35,023 48,013 -32.81%
PBT 4,717 -607 -991 -2,294 -1 -665 468 364.64%
Tax 0 146 -30 -92 -186 33 -601 -
NP 4,717 -461 -1,021 -2,386 -187 -632 -133 -
-
NP to SH 5,142 239 -425 -1,800 483 -289 -11 -
-
Tax Rate 0.00% - - - - - 128.42% -
Total Cost 21,678 26,478 27,193 28,641 40,972 35,655 48,146 -41.16%
-
Net Worth 155,634 154,036 152,797 155,593 155,968 157,917 168,299 -5.06%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 155,634 154,036 152,797 155,593 155,968 157,917 168,299 -5.06%
NOSH 102,950 101,340 101,190 101,694 100,625 103,214 110,000 -4.30%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 17.87% -1.77% -3.90% -9.09% -0.46% -1.80% -0.28% -
ROE 3.30% 0.16% -0.28% -1.16% 0.31% -0.18% -0.01% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 25.95 25.67 25.86 25.82 40.53 33.93 43.65 -29.23%
EPS 5.05 0.24 -0.42 -1.77 0.48 -0.28 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.52 1.51 1.53 1.55 1.53 1.53 0.00%
Adjusted Per Share Value based on latest NOSH - 101,694
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 25.64 25.27 25.42 25.50 39.62 34.02 46.64 -32.81%
EPS 4.99 0.23 -0.41 -1.75 0.47 -0.28 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5117 1.4962 1.4842 1.5113 1.515 1.5339 1.6348 -5.07%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.54 0.51 0.60 0.615 0.715 0.73 0.81 -
P/RPS 2.08 1.99 2.32 2.38 1.76 2.15 1.86 7.71%
P/EPS 10.68 216.25 -142.86 -34.75 148.96 -260.71 -8,100.00 -
EY 9.36 0.46 -0.70 -2.88 0.67 -0.38 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.40 0.40 0.46 0.48 0.53 -24.10%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 29/11/16 30/08/16 31/05/16 25/02/16 26/11/15 27/08/15 28/05/15 -
Price 0.475 0.46 0.565 0.585 0.695 0.60 0.785 -
P/RPS 1.83 1.79 2.18 2.27 1.71 1.77 1.80 1.10%
P/EPS 9.40 195.05 -134.52 -33.05 144.79 -214.29 -7,850.00 -
EY 10.64 0.51 -0.74 -3.03 0.69 -0.47 -0.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.37 0.38 0.45 0.39 0.51 -28.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment