[YLI] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 94.93%
YoY- 99.07%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 26,255 40,785 35,023 48,013 25,648 30,371 20,409 18.22%
PBT -2,294 -1 -665 468 -970 359 -1,109 62.13%
Tax -92 -186 33 -601 164 -112 119 -
NP -2,386 -187 -632 -133 -806 247 -990 79.47%
-
NP to SH -1,800 483 -289 -11 -217 159 -485 139.13%
-
Tax Rate - - - 128.42% - 31.20% - -
Total Cost 28,641 40,972 35,655 48,146 26,454 30,124 21,399 21.38%
-
Net Worth 155,593 155,968 157,917 168,299 151,899 153,037 151,438 1.81%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 155,593 155,968 157,917 168,299 151,899 153,037 151,438 1.81%
NOSH 101,694 100,625 103,214 110,000 98,636 99,375 98,979 1.81%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -9.09% -0.46% -1.80% -0.28% -3.14% 0.81% -4.85% -
ROE -1.16% 0.31% -0.18% -0.01% -0.14% 0.10% -0.32% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 25.82 40.53 33.93 43.65 26.00 30.56 20.62 16.12%
EPS -1.77 0.48 -0.28 -0.01 -0.22 0.16 -0.49 134.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.55 1.53 1.53 1.54 1.54 1.53 0.00%
Adjusted Per Share Value based on latest NOSH - 110,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 25.51 39.63 34.04 46.66 24.92 29.51 19.83 18.22%
EPS -1.75 0.47 -0.28 -0.01 -0.21 0.15 -0.47 139.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5121 1.5157 1.5346 1.6355 1.4762 1.4872 1.4717 1.81%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.615 0.715 0.73 0.81 0.805 0.845 1.03 -
P/RPS 2.38 1.76 2.15 1.86 3.10 2.76 5.00 -38.95%
P/EPS -34.75 148.96 -260.71 -8,100.00 -365.91 528.13 -210.20 -69.77%
EY -2.88 0.67 -0.38 -0.01 -0.27 0.19 -0.48 229.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.48 0.53 0.52 0.55 0.67 -29.03%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 27/08/15 28/05/15 26/02/15 27/11/14 28/08/14 -
Price 0.585 0.695 0.60 0.785 0.795 0.81 0.77 -
P/RPS 2.27 1.71 1.77 1.80 3.06 2.65 3.73 -28.12%
P/EPS -33.05 144.79 -214.29 -7,850.00 -361.36 506.25 -157.14 -64.53%
EY -3.03 0.69 -0.47 -0.01 -0.28 0.20 -0.64 181.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.39 0.51 0.52 0.53 0.50 -16.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment