[YLI] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -400.0%
YoY- -189.34%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 31,505 32,284 31,534 28,120 25,278 23,804 26,990 10.85%
PBT -7,182 -2,939 -7,049 -2,908 -902 -1,354 620 -
Tax 28 8 -16 0 -39 75 -232 -
NP -7,154 -2,931 -7,065 -2,908 -941 -1,279 388 -
-
NP to SH -5,902 -2,599 -5,624 -1,765 -353 -918 409 -
-
Tax Rate - - - - - - 37.42% -
Total Cost 38,659 35,215 38,599 31,028 26,219 25,083 26,602 28.27%
-
Net Worth 139,848 146,018 148,075 154,245 156,301 156,301 146,000 -2.82%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - 510 -
Div Payout % - - - - - - 124.81% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 139,848 146,018 148,075 154,245 156,301 156,301 146,000 -2.82%
NOSH 102,950 102,950 102,950 102,950 102,950 102,950 102,950 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -22.71% -9.08% -22.40% -10.34% -3.72% -5.37% 1.44% -
ROE -4.22% -1.78% -3.80% -1.14% -0.23% -0.59% 0.28% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 30.64 31.40 30.67 27.35 24.58 23.15 26.44 10.31%
EPS -5.74 -2.53 -5.47 -1.72 -0.34 -0.89 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 1.36 1.42 1.44 1.50 1.52 1.52 1.43 -3.28%
Adjusted Per Share Value based on latest NOSH - 102,950
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 30.62 31.37 30.64 27.33 24.57 23.13 26.23 10.85%
EPS -5.74 -2.53 -5.47 -1.72 -0.34 -0.89 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 1.3591 1.419 1.439 1.499 1.5189 1.5189 1.4188 -2.82%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.32 0.33 0.30 0.39 0.45 0.545 0.465 -
P/RPS 1.04 1.05 0.98 1.43 1.83 2.35 1.76 -29.55%
P/EPS -5.58 -13.06 -5.49 -22.72 -131.09 -61.05 116.08 -
EY -17.94 -7.66 -18.23 -4.40 -0.76 -1.64 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.08 -
P/NAPS 0.24 0.23 0.21 0.26 0.30 0.36 0.33 -19.11%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 31/05/18 26/02/18 28/11/17 29/08/17 30/05/17 -
Price 0.255 0.36 0.38 0.37 0.43 0.45 0.545 -
P/RPS 0.83 1.15 1.24 1.35 1.75 1.94 2.06 -45.41%
P/EPS -4.44 -14.24 -6.95 -21.56 -125.26 -50.41 136.05 -
EY -22.51 -7.02 -14.39 -4.64 -0.80 -1.98 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.92 -
P/NAPS 0.19 0.25 0.26 0.25 0.28 0.30 0.38 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment