[CHUAN] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 59.07%
YoY- -66.23%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 129,284 132,523 131,937 134,808 114,949 134,788 179,848 -19.76%
PBT 3,686 3,732 7,571 5,719 3,879 803 8,134 -41.03%
Tax -964 -1,209 -1,923 -1,518 -1,280 -203 -2,699 -49.69%
NP 2,722 2,523 5,648 4,201 2,599 600 5,435 -36.96%
-
NP to SH 2,510 2,479 5,413 3,983 2,504 635 5,176 -38.30%
-
Tax Rate 26.15% 32.40% 25.40% 26.54% 33.00% 25.28% 33.18% -
Total Cost 126,562 130,000 126,289 130,607 112,350 134,188 174,413 -19.26%
-
Net Worth 129,264 127,706 125,300 122,746 118,939 115,561 116,553 7.15%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 1,878 - - - 1,863 - -
Div Payout % - 75.76% - - - 293.53% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 129,264 127,706 125,300 122,746 118,939 115,561 116,553 7.15%
NOSH 125,500 125,202 125,300 125,251 125,200 124,259 125,326 0.09%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 2.11% 1.90% 4.28% 3.12% 2.26% 0.45% 3.02% -
ROE 1.94% 1.94% 4.32% 3.24% 2.11% 0.55% 4.44% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 103.02 105.85 105.30 107.63 91.81 108.47 143.50 -19.83%
EPS 2.00 1.98 4.32 3.18 2.00 0.51 4.13 -38.36%
DPS 0.00 1.50 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.03 1.02 1.00 0.98 0.95 0.93 0.93 7.05%
Adjusted Per Share Value based on latest NOSH - 125,251
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 76.65 78.57 78.22 79.92 68.15 79.91 106.63 -19.77%
EPS 1.49 1.47 3.21 2.36 1.48 0.38 3.07 -38.26%
DPS 0.00 1.11 0.00 0.00 0.00 1.11 0.00 -
NAPS 0.7664 0.7571 0.7429 0.7277 0.7052 0.6851 0.691 7.15%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.44 0.46 0.44 0.35 0.20 0.25 0.26 -
P/RPS 0.43 0.43 0.42 0.33 0.22 0.23 0.18 78.79%
P/EPS 22.00 23.23 10.19 11.01 10.00 48.92 6.30 130.34%
EY 4.55 4.30 9.82 9.09 10.00 2.04 15.88 -56.57%
DY 0.00 3.26 0.00 0.00 0.00 6.00 0.00 -
P/NAPS 0.43 0.45 0.44 0.36 0.21 0.27 0.28 33.14%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 23/02/10 25/11/09 28/08/09 27/05/09 24/02/09 25/11/08 -
Price 0.39 0.51 0.46 0.47 0.26 0.18 0.18 -
P/RPS 0.38 0.48 0.44 0.44 0.28 0.17 0.13 104.57%
P/EPS 19.50 25.76 10.65 14.78 13.00 35.22 4.36 171.70%
EY 5.13 3.88 9.39 6.77 7.69 2.84 22.94 -63.19%
DY 0.00 2.94 0.00 0.00 0.00 8.33 0.00 -
P/NAPS 0.38 0.50 0.46 0.48 0.27 0.19 0.19 58.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment