[CHUAN] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -87.73%
YoY- -63.67%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 181,405 139,105 132,523 134,788 136,838 147,317 101,278 10.19%
PBT 3,999 3,180 3,732 803 2,549 1,250 -530 -
Tax -1,388 -550 -1,209 -203 -748 -656 430 -
NP 2,611 2,630 2,523 600 1,801 594 -100 -
-
NP to SH 2,249 2,334 2,479 635 1,748 991 -100 -
-
Tax Rate 34.71% 17.30% 32.40% 25.28% 29.34% 52.48% - -
Total Cost 178,794 136,475 130,000 134,188 135,037 146,723 101,378 9.91%
-
Net Worth 150,149 138,372 127,706 115,561 96,514 90,495 99,545 7.08%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 5,839 5,835 1,878 1,863 - - - -
Div Payout % 259.63% 250.00% 75.76% 293.53% - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 150,149 138,372 127,706 115,561 96,514 90,495 99,545 7.08%
NOSH 166,832 166,714 125,202 124,259 125,343 44,800 45,454 24.18%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 1.44% 1.89% 1.90% 0.45% 1.32% 0.40% -0.10% -
ROE 1.50% 1.69% 1.94% 0.55% 1.81% 1.10% -0.10% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 108.73 83.44 105.85 108.47 109.17 328.83 222.81 -11.26%
EPS 1.35 1.40 1.98 0.51 1.39 2.21 -0.22 -
DPS 3.50 3.50 1.50 1.50 0.00 0.00 0.00 -
NAPS 0.90 0.83 1.02 0.93 0.77 2.02 2.19 -13.76%
Adjusted Per Share Value based on latest NOSH - 124,259
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 107.38 82.34 78.45 79.79 81.00 87.20 59.95 10.19%
EPS 1.33 1.38 1.47 0.38 1.03 0.59 -0.06 -
DPS 3.46 3.45 1.11 1.10 0.00 0.00 0.00 -
NAPS 0.8888 0.8191 0.756 0.6841 0.5713 0.5357 0.5893 7.08%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.45 0.65 0.46 0.25 0.28 0.40 0.31 -
P/RPS 0.41 0.78 0.43 0.23 0.26 0.12 0.14 19.60%
P/EPS 33.38 46.43 23.23 48.92 20.08 18.08 -140.91 -
EY 3.00 2.15 4.30 2.04 4.98 5.53 -0.71 -
DY 7.78 5.38 3.26 6.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.78 0.45 0.27 0.36 0.20 0.14 23.62%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 25/02/11 23/02/10 24/02/09 26/02/08 27/02/07 13/03/06 -
Price 0.46 0.56 0.51 0.18 0.30 0.54 0.37 -
P/RPS 0.42 0.67 0.48 0.17 0.27 0.16 0.17 16.26%
P/EPS 34.12 40.00 25.76 35.22 21.51 24.41 -168.18 -
EY 2.93 2.50 3.88 2.84 4.65 4.10 -0.59 -
DY 7.61 6.25 2.94 8.33 0.00 0.00 0.00 -
P/NAPS 0.51 0.67 0.50 0.19 0.39 0.27 0.17 20.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment