[CHUAN] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -56.12%
YoY- 152.0%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 134,808 114,949 134,788 179,848 207,610 171,944 136,838 -0.99%
PBT 5,719 3,879 803 8,134 16,396 7,398 2,549 71.46%
Tax -1,518 -1,280 -203 -2,699 -4,268 -2,084 -748 60.36%
NP 4,201 2,599 600 5,435 12,128 5,314 1,801 75.97%
-
NP to SH 3,983 2,504 635 5,176 11,796 5,186 1,748 73.24%
-
Tax Rate 26.54% 33.00% 25.28% 33.18% 26.03% 28.17% 29.34% -
Total Cost 130,607 112,350 134,188 174,413 195,482 166,630 135,037 -2.20%
-
Net Worth 122,746 118,939 115,561 116,553 112,820 101,465 96,514 17.40%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 1,863 - - - - -
Div Payout % - - 293.53% - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 122,746 118,939 115,561 116,553 112,820 101,465 96,514 17.40%
NOSH 125,251 125,200 124,259 125,326 125,356 125,265 125,343 -0.04%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.12% 2.26% 0.45% 3.02% 5.84% 3.09% 1.32% -
ROE 3.24% 2.11% 0.55% 4.44% 10.46% 5.11% 1.81% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 107.63 91.81 108.47 143.50 165.62 137.26 109.17 -0.94%
EPS 3.18 2.00 0.51 4.13 9.41 4.14 1.39 73.71%
DPS 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.95 0.93 0.93 0.90 0.81 0.77 17.45%
Adjusted Per Share Value based on latest NOSH - 125,326
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 79.80 68.04 79.79 106.46 122.90 101.78 81.00 -0.99%
EPS 2.36 1.48 0.38 3.06 6.98 3.07 1.03 73.88%
DPS 0.00 0.00 1.10 0.00 0.00 0.00 0.00 -
NAPS 0.7266 0.7041 0.6841 0.6899 0.6678 0.6006 0.5713 17.40%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.35 0.20 0.25 0.26 0.30 0.31 0.28 -
P/RPS 0.33 0.22 0.23 0.18 0.18 0.23 0.26 17.24%
P/EPS 11.01 10.00 48.92 6.30 3.19 7.49 20.08 -33.03%
EY 9.09 10.00 2.04 15.88 31.37 13.35 4.98 49.41%
DY 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.21 0.27 0.28 0.33 0.38 0.36 0.00%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 27/05/09 24/02/09 25/11/08 26/08/08 26/05/08 26/02/08 -
Price 0.47 0.26 0.18 0.18 0.32 0.28 0.30 -
P/RPS 0.44 0.28 0.17 0.13 0.19 0.20 0.27 38.52%
P/EPS 14.78 13.00 35.22 4.36 3.40 6.76 21.51 -22.15%
EY 6.77 7.69 2.84 22.94 29.41 14.79 4.65 28.48%
DY 0.00 0.00 8.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.27 0.19 0.19 0.36 0.35 0.39 14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment