[CHUAN] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 11.77%
YoY- -332.61%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 179,165 193,887 182,869 163,511 170,600 188,515 189,106 -3.53%
PBT 661 11,058 1,893 -632 30 1,267 2,517 -59.02%
Tax -1,308 38,074 -1,471 -343 -1,349 -129 -1,007 19.06%
NP -647 49,132 422 -975 -1,319 1,138 1,510 -
-
NP to SH -857 10,040 418 -1,177 -1,334 1,362 1,328 -
-
Tax Rate 197.88% -344.31% 77.71% - 4,496.67% 10.18% 40.01% -
Total Cost 179,812 144,755 182,447 164,486 171,919 187,377 187,596 -2.78%
-
Net Worth 310,352 317,099 268,185 269,871 271,558 271,558 269,872 9.77%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 16 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 310,352 317,099 268,185 269,871 271,558 271,558 269,872 9.77%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -0.36% 25.34% 0.23% -0.60% -0.77% 0.60% 0.80% -
ROE -0.28% 3.17% 0.16% -0.44% -0.49% 0.50% 0.49% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 106.22 114.95 108.42 96.94 101.14 111.77 112.12 -3.54%
EPS -0.51 5.95 0.21 -0.70 -0.79 0.81 0.79 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.88 1.59 1.60 1.61 1.61 1.60 9.77%
Adjusted Per Share Value based on latest NOSH - 168,669
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 106.06 114.77 108.25 96.79 100.99 111.59 111.94 -3.53%
EPS -0.51 5.94 0.25 -0.70 -0.79 0.81 0.79 -
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8371 1.8771 1.5875 1.5975 1.6075 1.6075 1.5975 9.77%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.40 0.32 0.375 0.375 0.435 0.48 0.525 -
P/RPS 0.38 0.28 0.35 0.39 0.43 0.43 0.47 -13.22%
P/EPS -78.73 5.38 151.32 -53.74 -55.00 59.44 66.68 -
EY -1.27 18.60 0.66 -1.86 -1.82 1.68 1.50 -
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.24 0.23 0.27 0.30 0.33 -23.70%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 28/11/18 29/08/18 28/05/18 23/02/18 29/11/17 -
Price 0.385 0.32 0.335 0.42 0.44 0.485 0.50 -
P/RPS 0.36 0.28 0.31 0.43 0.44 0.43 0.45 -13.83%
P/EPS -75.77 5.38 135.18 -60.19 -55.63 60.06 63.51 -
EY -1.32 18.60 0.74 -1.66 -1.80 1.66 1.57 -
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.21 0.26 0.27 0.30 0.31 -22.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment