[CHUAN] QoQ Quarter Result on 31-Dec-2018

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- 2301.91%
YoY- 637.15%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 213,548 183,623 179,165 193,887 182,869 163,511 170,600 16.13%
PBT -2,530 13 661 11,058 1,893 -632 30 -
Tax -198 -49 -1,308 38,074 -1,471 -343 -1,349 -72.14%
NP -2,728 -36 -647 49,132 422 -975 -1,319 62.25%
-
NP to SH -2,499 -23 -857 10,040 418 -1,177 -1,334 51.90%
-
Tax Rate - 376.92% 197.88% -344.31% 77.71% - 4,496.67% -
Total Cost 216,276 183,659 179,812 144,755 182,447 164,486 171,919 16.51%
-
Net Worth 306,979 310,352 310,352 317,099 268,185 269,871 271,558 8.50%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 16 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 306,979 310,352 310,352 317,099 268,185 269,871 271,558 8.50%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -1.28% -0.02% -0.36% 25.34% 0.23% -0.60% -0.77% -
ROE -0.81% -0.01% -0.28% 3.17% 0.16% -0.44% -0.49% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 126.61 108.87 106.22 114.95 108.42 96.94 101.14 16.13%
EPS -1.48 -0.01 -0.51 5.95 0.21 -0.70 -0.79 51.91%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.84 1.84 1.88 1.59 1.60 1.61 8.50%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 126.41 108.70 106.06 114.77 108.25 96.79 100.99 16.12%
EPS -1.48 -0.01 -0.51 5.94 0.25 -0.70 -0.79 51.91%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 1.8172 1.8371 1.8371 1.8771 1.5875 1.5975 1.6075 8.50%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.37 0.38 0.40 0.32 0.375 0.375 0.435 -
P/RPS 0.29 0.35 0.38 0.28 0.35 0.39 0.43 -23.07%
P/EPS -24.97 -2,786.72 -78.73 5.38 151.32 -53.74 -55.00 -40.90%
EY -4.00 -0.04 -1.27 18.60 0.66 -1.86 -1.82 68.96%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.22 0.17 0.24 0.23 0.27 -18.11%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 29/08/19 29/05/19 27/02/19 28/11/18 29/08/18 28/05/18 -
Price 0.38 0.415 0.385 0.32 0.335 0.42 0.44 -
P/RPS 0.30 0.38 0.36 0.28 0.31 0.43 0.44 -22.51%
P/EPS -25.65 -3,043.39 -75.77 5.38 135.18 -60.19 -55.63 -40.28%
EY -3.90 -0.03 -1.32 18.60 0.74 -1.66 -1.80 67.36%
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.21 0.17 0.21 0.26 0.27 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment