[CHUAN] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -90.39%
YoY- -97.64%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 594,204 553,827 747,730 711,732 633,724 623,392 712,058 -2.74%
PBT 22,273 -6,774 -3,497 3,182 11,795 3,173 4,709 26.96%
Tax -3,676 -669 -1,848 -2,828 -3,889 -1,067 -2,231 7.97%
NP 18,597 -7,443 -5,345 354 7,906 2,106 2,478 36.29%
-
NP to SH 18,565 -6,635 -4,904 179 7,586 2,169 1,896 41.97%
-
Tax Rate 16.50% - - 88.87% 32.97% 33.63% 47.38% -
Total Cost 575,607 561,270 753,075 711,378 625,818 621,286 709,580 -3.16%
-
Net Worth 313,725 296,858 305,292 269,871 271,558 259,751 244,768 3.88%
Dividend
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 6,122 - 16 - 3,036 - - -
Div Payout % 32.98% - 0.00% - 40.02% - - -
Equity
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 313,725 296,858 305,292 269,871 271,558 259,751 244,768 3.88%
NOSH 168,669 168,669 168,669 168,669 168,670 168,669 166,509 0.19%
Ratio Analysis
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.13% -1.34% -0.71% 0.05% 1.25% 0.34% 0.35% -
ROE 5.92% -2.24% -1.61% 0.07% 2.79% 0.84% 0.77% -
Per Share
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 352.29 328.35 443.31 421.97 375.72 369.59 427.64 -2.93%
EPS 11.01 -3.93 -2.91 0.11 4.50 1.29 1.14 41.67%
DPS 3.63 0.00 0.01 0.00 1.80 0.00 0.00 -
NAPS 1.86 1.76 1.81 1.60 1.61 1.54 1.47 3.68%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 351.74 327.84 442.62 421.31 375.13 369.02 421.50 -2.74%
EPS 10.99 -3.93 -2.90 0.11 4.49 1.28 1.12 42.02%
DPS 3.62 0.00 0.01 0.00 1.80 0.00 0.00 -
NAPS 1.8571 1.7573 1.8072 1.5975 1.6075 1.5376 1.4489 3.88%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.48 0.435 0.345 0.375 0.65 0.41 0.50 -
P/RPS 0.14 0.13 0.08 0.09 0.17 0.11 0.12 2.39%
P/EPS 4.36 -11.06 -11.87 353.36 14.45 31.88 43.91 -29.86%
EY 22.93 -9.04 -8.43 0.28 6.92 3.14 2.28 42.56%
DY 7.56 0.00 0.03 0.00 2.77 0.00 0.00 -
P/NAPS 0.26 0.25 0.19 0.23 0.40 0.27 0.34 -4.03%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/02/22 24/02/21 27/02/20 29/08/18 29/08/17 29/08/16 27/08/15 -
Price 0.52 0.49 0.36 0.42 0.56 0.44 0.49 -
P/RPS 0.15 0.15 0.08 0.10 0.15 0.12 0.11 4.87%
P/EPS 4.72 -12.46 -12.38 395.76 12.45 34.22 43.03 -28.78%
EY 21.17 -8.03 -8.08 0.25 8.03 2.92 2.32 40.44%
DY 6.98 0.00 0.03 0.00 3.21 0.00 0.00 -
P/NAPS 0.28 0.28 0.20 0.26 0.35 0.29 0.33 -2.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment