[CHUAN] QoQ Quarter Result on 31-Dec-2023 [#2]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 54.94%
YoY- -245.45%
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 213,080 186,267 201,223 211,129 176,684 169,185 172,026 15.29%
PBT -2,752 -2,172 -1,613 -70 -411 -1,121 -1,635 41.36%
Tax 11 1,082 -211 -540 -458 163 -460 -
NP -2,741 -1,090 -1,824 -610 -869 -958 -2,095 19.56%
-
NP to SH -3,007 -866 -1,764 -570 -1,265 -287 -1,825 39.37%
-
Tax Rate - - - - - - - -
Total Cost 215,821 187,357 203,047 211,739 177,553 170,143 174,121 15.34%
-
Net Worth 307,457 312,039 312,039 313,725 315,412 315,412 315,412 -1.68%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 307,457 312,039 312,039 313,725 315,412 315,412 315,412 -1.68%
NOSH 168,932 168,669 168,669 168,669 168,669 168,669 168,669 0.10%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.29% -0.59% -0.91% -0.29% -0.49% -0.57% -1.22% -
ROE -0.98% -0.28% -0.57% -0.18% -0.40% -0.09% -0.58% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 126.13 110.43 119.30 125.17 104.75 100.31 101.99 15.16%
EPS -1.78 -0.51 -1.05 -0.34 -0.75 -0.17 -1.08 39.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.85 1.85 1.86 1.87 1.87 1.87 -1.78%
Adjusted Per Share Value based on latest NOSH - 168,669
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 126.13 110.26 119.11 124.98 104.59 100.15 101.83 15.29%
EPS -1.78 -0.51 -1.04 -0.34 -0.75 -0.17 -1.08 39.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.8471 1.8471 1.8571 1.8671 1.8671 1.8671 -1.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.37 0.40 0.425 0.425 0.45 0.405 0.46 -
P/RPS 0.29 0.36 0.36 0.34 0.43 0.40 0.45 -25.33%
P/EPS -20.79 -77.91 -40.64 -125.76 -60.00 -238.02 -42.51 -37.84%
EY -4.81 -1.28 -2.46 -0.80 -1.67 -0.42 -2.35 60.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.23 0.23 0.24 0.22 0.25 -13.78%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 29/05/24 29/02/24 29/11/23 28/08/23 25/05/23 -
Price 0.395 0.405 0.40 0.44 0.44 0.465 0.44 -
P/RPS 0.31 0.37 0.34 0.35 0.42 0.46 0.43 -19.55%
P/EPS -22.19 -78.88 -38.25 -130.20 -58.67 -273.28 -40.67 -33.15%
EY -4.51 -1.27 -2.61 -0.77 -1.70 -0.37 -2.46 49.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.22 0.24 0.24 0.25 0.24 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment