[CHUAN] QoQ Quarter Result on 31-Mar-2023 [#3]

Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -1006.06%
YoY- -9.41%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 211,129 176,684 169,185 172,026 149,207 169,060 160,099 20.19%
PBT -70 -411 -1,121 -1,635 657 765 1,934 -
Tax -540 -458 163 -460 -644 -648 -274 56.99%
NP -610 -869 -958 -2,095 13 117 1,660 -
-
NP to SH -570 -1,265 -287 -1,825 -165 -67 1,857 -
-
Tax Rate - - - - 98.02% 84.71% 14.17% -
Total Cost 211,739 177,553 170,143 174,121 149,194 168,943 158,439 21.26%
-
Net Worth 313,725 315,412 315,412 315,412 317,099 318,786 310,352 0.72%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 313,725 315,412 315,412 315,412 317,099 318,786 310,352 0.72%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -0.29% -0.49% -0.57% -1.22% 0.01% 0.07% 1.04% -
ROE -0.18% -0.40% -0.09% -0.58% -0.05% -0.02% 0.60% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 125.17 104.75 100.31 101.99 88.46 100.23 94.92 20.19%
EPS -0.34 -0.75 -0.17 -1.08 -0.10 -0.04 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.87 1.87 1.87 1.88 1.89 1.84 0.72%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 124.98 104.59 100.15 101.83 88.32 100.08 94.77 20.19%
EPS -0.34 -0.75 -0.17 -1.08 -0.10 -0.04 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8571 1.8671 1.8671 1.8671 1.8771 1.8871 1.8371 0.72%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.425 0.45 0.405 0.46 0.485 0.42 0.465 -
P/RPS 0.34 0.43 0.40 0.45 0.55 0.42 0.49 -21.57%
P/EPS -125.76 -60.00 -238.02 -42.51 -495.79 -1,057.33 42.24 -
EY -0.80 -1.67 -0.42 -2.35 -0.20 -0.09 2.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.22 0.25 0.26 0.22 0.25 -5.39%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 29/11/23 28/08/23 25/05/23 22/02/23 22/11/22 25/08/22 -
Price 0.44 0.44 0.465 0.44 0.48 0.455 0.415 -
P/RPS 0.35 0.42 0.46 0.43 0.54 0.45 0.44 -14.11%
P/EPS -130.20 -58.67 -273.28 -40.67 -490.68 -1,145.44 37.69 -
EY -0.77 -1.70 -0.37 -2.46 -0.20 -0.09 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.25 0.24 0.26 0.24 0.23 2.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment