[KOMARK] QoQ Quarter Result on 31-Jan-2000 [#3]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- -55.03%
YoY--%
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 16,348 17,122 14,231 16,200 16,485 15,216 0 -100.00%
PBT 1,988 839 336 400 826 470 0 -100.00%
Tax -390 -106 4 -60 -70 -70 0 -100.00%
NP 1,598 733 340 340 756 400 0 -100.00%
-
NP to SH 1,598 733 340 340 756 400 0 -100.00%
-
Tax Rate 19.62% 12.63% -1.19% 15.00% 8.47% 14.89% - -
Total Cost 14,750 16,389 13,891 15,860 15,729 14,816 0 -100.00%
-
Net Worth 110,413 108,507 52,170 54,520 5,402,100 53,398 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - 300 - - - - -
Div Payout % - - 88.50% - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 110,413 108,507 52,170 54,520 5,402,100 53,398 0 -100.00%
NOSH 79,900 79,673 30,088 30,088 30,000 30,075 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 9.77% 4.28% 2.39% 2.10% 4.59% 2.63% 0.00% -
ROE 1.45% 0.68% 0.65% 0.62% 0.01% 0.75% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 20.46 21.49 47.30 53.84 54.95 50.59 0.00 -100.00%
EPS 2.00 0.92 1.13 1.13 2.52 1.33 0.00 -100.00%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.3819 1.3619 1.7339 1.812 180.07 1.7755 1.7202 0.22%
Adjusted Per Share Value based on latest NOSH - 30,088
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 7.08 7.41 6.16 7.02 7.14 6.59 0.00 -100.00%
EPS 0.69 0.32 0.15 0.15 0.33 0.17 0.00 -100.00%
DPS 0.00 0.00 0.13 0.00 0.00 0.00 0.00 -
NAPS 0.4781 0.4699 0.2259 0.2361 23.3937 0.2312 1.7202 1.30%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.09 1.48 2.19 2.43 0.00 0.00 0.00 -
P/RPS 5.33 6.89 4.63 4.51 0.00 0.00 0.00 -100.00%
P/EPS 54.50 160.87 193.81 215.04 0.00 0.00 0.00 -100.00%
EY 1.83 0.62 0.52 0.47 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.46 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.09 1.26 1.34 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 21/12/00 03/10/00 29/06/00 31/03/00 23/12/99 27/09/99 - -
Price 0.96 1.04 1.60 4.24 0.00 0.00 0.00 -
P/RPS 4.69 4.84 3.38 7.88 0.00 0.00 0.00 -100.00%
P/EPS 48.00 113.04 141.59 375.22 0.00 0.00 0.00 -100.00%
EY 2.08 0.88 0.71 0.27 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.62 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.76 0.92 2.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment