[KOMARK] QoQ Quarter Result on 31-Jan-2010 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jan-2010 [#3]
Profit Trend
QoQ- 87.78%
YoY- 236.54%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 25,360 29,838 29,144 26,387 27,809 28,655 29,468 -9.49%
PBT 559 716 600 1,209 723 275 567 -0.94%
Tax -52 -67 -507 -103 -134 -97 -375 -73.11%
NP 507 649 93 1,106 589 178 192 90.70%
-
NP to SH 507 649 93 1,106 589 178 192 90.70%
-
Tax Rate 9.30% 9.36% 84.50% 8.52% 18.53% 35.27% 66.14% -
Total Cost 24,853 29,189 29,051 25,281 27,220 28,477 29,276 -10.31%
-
Net Worth 115,659 117,631 109,274 115,374 117,799 116,509 116,000 -0.19%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 115,659 117,631 109,274 115,374 117,799 116,509 116,000 -0.19%
NOSH 79,218 81,124 77,500 79,568 81,805 80,909 80,000 -0.65%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 2.00% 2.18% 0.32% 4.19% 2.12% 0.62% 0.65% -
ROE 0.44% 0.55% 0.09% 0.96% 0.50% 0.15% 0.17% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 32.01 36.78 37.61 33.16 33.99 35.42 36.84 -8.92%
EPS 0.64 0.80 0.12 1.39 0.72 0.22 0.24 91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.41 1.45 1.44 1.44 1.45 0.45%
Adjusted Per Share Value based on latest NOSH - 79,568
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 10.98 12.92 12.62 11.43 12.04 12.41 12.76 -9.50%
EPS 0.22 0.28 0.04 0.48 0.26 0.08 0.08 95.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5009 0.5094 0.4732 0.4996 0.5101 0.5045 0.5023 -0.18%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.27 0.26 0.27 0.34 0.29 0.25 0.17 -
P/RPS 0.84 0.71 0.72 1.03 0.85 0.71 0.46 49.23%
P/EPS 42.19 32.50 225.00 24.46 40.28 113.64 70.83 -29.13%
EY 2.37 3.08 0.44 4.09 2.48 0.88 1.41 41.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.19 0.23 0.20 0.17 0.12 30.94%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 21/12/10 29/09/10 28/06/10 30/03/10 16/12/09 29/09/09 08/07/09 -
Price 0.24 0.24 0.23 0.28 0.25 0.28 0.23 -
P/RPS 0.75 0.65 0.61 0.84 0.74 0.79 0.62 13.49%
P/EPS 37.50 30.00 191.67 20.14 34.72 127.27 95.83 -46.40%
EY 2.67 3.33 0.52 4.96 2.88 0.79 1.04 87.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.16 0.19 0.17 0.19 0.16 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment