[CME] QoQ Quarter Result on 31-Dec-2017 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -276.62%
YoY- 92.08%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 4,840 4,791 10,253 3,117 14,028 14,563 9,772 -37.37%
PBT -1,434 -8,864 -574 -1,047 -278 -2,354 -656 68.35%
Tax 0 -304 0 0 0 -22 22 -
NP -1,434 -9,168 -574 -1,047 -278 -2,376 -634 72.22%
-
NP to SH -1,434 -9,168 -574 -1,047 -278 -2,376 -634 72.22%
-
Tax Rate - - - - - - - -
Total Cost 6,274 13,959 10,827 4,164 14,306 16,939 10,406 -28.60%
-
Net Worth 66,018 67,187 58,710 61,136 63,562 64,532 65,282 0.74%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 66,018 67,187 58,710 61,136 63,562 64,532 65,282 0.74%
NOSH 584,236 584,236 584,236 485,210 485,210 485,210 441,100 20.58%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -29.63% -191.36% -5.60% -33.59% -1.98% -16.32% -6.49% -
ROE -2.17% -13.65% -0.98% -1.71% -0.44% -3.68% -0.97% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.83 0.82 2.11 0.64 2.89 3.00 2.22 -48.07%
EPS -0.25 -1.57 -0.12 -0.22 -0.06 -0.49 -0.14 47.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.113 0.115 0.121 0.126 0.131 0.133 0.148 -16.44%
Adjusted Per Share Value based on latest NOSH - 485,210
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.46 0.46 0.98 0.30 1.34 1.39 0.93 -37.42%
EPS -0.14 -0.87 -0.05 -0.10 -0.03 -0.23 -0.06 75.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.063 0.0641 0.056 0.0583 0.0606 0.0616 0.0623 0.74%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.04 0.04 0.05 0.04 0.05 0.05 0.065 -
P/RPS 4.83 4.88 2.37 6.23 1.73 1.67 2.93 39.50%
P/EPS -16.30 -2.55 -42.27 -18.54 -87.27 -10.21 -45.22 -49.31%
EY -6.14 -39.23 -2.37 -5.39 -1.15 -9.79 -2.21 97.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.41 0.32 0.38 0.38 0.44 -14.13%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 30/08/18 30/05/18 26/02/18 28/11/17 29/08/17 25/05/17 -
Price 0.035 0.04 0.04 0.05 0.05 0.05 0.06 -
P/RPS 4.22 4.88 1.89 7.78 1.73 1.67 2.71 34.31%
P/EPS -14.26 -2.55 -33.81 -23.17 -87.27 -10.21 -41.74 -51.09%
EY -7.01 -39.23 -2.96 -4.32 -1.15 -9.79 -2.40 104.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.33 0.40 0.38 0.38 0.41 -16.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment