[CME] YoY Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[CME] CME GROUP BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -31.84%
YoY- 70.77%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 2,234 17,582 9,208 41,480 9,986 8,765 12,267 -23.02%
PBT -455 1,689 -2,576 -4,335 -1,776 -671 186 -
Tax 0 0 0 0 7 0 -36 -
NP -455 1,689 -2,576 -4,335 -1,769 -671 150 -
-
NP to SH -455 1,689 -2,576 -4,335 -1,769 -671 158 -
-
Tax Rate - 0.00% - - - - 19.35% -
Total Cost 2,689 15,893 11,784 45,815 11,755 9,436 12,117 -20.64%
-
Net Worth 42,826 38,209 64,265 61,136 71,644 81,861 53,720 -3.42%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 42,826 38,209 64,265 61,136 71,644 81,861 53,720 -3.42%
NOSH 865,228 584,236 584,236 485,210 442,249 447,333 526,666 7.92%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -20.37% 9.61% -27.98% -10.45% -17.71% -7.66% 1.22% -
ROE -1.06% 4.42% -4.01% -7.09% -2.47% -0.82% 0.29% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.30 3.01 1.58 8.55 2.26 1.96 2.33 -27.01%
EPS -0.06 0.29 -0.44 -0.89 -0.40 -0.15 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.058 0.0654 0.11 0.126 0.162 0.183 0.102 -8.30%
Adjusted Per Share Value based on latest NOSH - 485,210
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.21 1.68 0.88 3.96 0.95 0.84 1.17 -23.19%
EPS -0.04 0.16 -0.25 -0.41 -0.17 -0.06 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0409 0.0365 0.0613 0.0583 0.0684 0.0781 0.0513 -3.42%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 -
Price 0.06 0.03 0.04 0.04 0.055 0.07 0.075 -
P/RPS 19.83 1.00 2.54 0.47 2.44 3.57 3.22 32.21%
P/EPS -97.37 10.38 -9.07 -4.48 -13.75 -46.67 250.00 -
EY -1.03 9.64 -11.02 -22.34 -7.27 -2.14 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.46 0.36 0.32 0.34 0.38 0.74 5.21%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 08/03/21 28/02/20 28/02/19 26/02/18 25/08/16 28/08/15 19/08/14 -
Price 0.065 0.025 0.04 0.05 0.06 0.065 0.105 -
P/RPS 21.48 0.83 2.54 0.58 2.66 3.32 4.51 27.09%
P/EPS -105.48 8.65 -9.07 -5.60 -15.00 -43.33 350.00 -
EY -0.95 11.56 -11.02 -17.87 -6.67 -2.31 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.38 0.36 0.40 0.37 0.36 1.03 1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment