[ASTEEL] YoY Quarter Result on 31-Mar-2011 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
13-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -39.97%
YoY- -163.24%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/01/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 139,112 96,533 101,820 111,755 117,458 72,035 121,378 2.85%
PBT 2,635 -3,076 -3,734 -2,945 7,960 -6,881 6,611 -17.30%
Tax -352 80 738 360 -2,053 20 -1,657 -27.38%
NP 2,283 -2,996 -2,996 -2,585 5,907 -6,861 4,954 -14.78%
-
NP to SH 2,038 -2,161 -2,161 -3,264 5,161 -6,214 4,413 -14.75%
-
Tax Rate 13.36% - - - 25.79% - 25.06% -
Total Cost 136,829 99,529 104,816 114,340 111,551 78,896 116,424 3.39%
-
Net Worth 143,051 0 153,800 168,086 160,303 138,740 128,413 2.25%
Dividend
31/01/13 31/01/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 31/01/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 143,051 0 153,800 168,086 160,303 138,740 128,413 2.25%
NOSH 195,961 194,684 194,684 195,449 195,492 195,408 65,184 25.52%
Ratio Analysis
31/01/13 31/01/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 1.64% -3.10% -2.94% -2.31% 5.03% -9.52% 4.08% -
ROE 1.42% 0.00% -1.41% -1.94% 3.22% -4.48% 3.44% -
Per Share
31/01/13 31/01/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 70.99 49.58 52.30 57.18 60.08 36.86 186.21 -18.06%
EPS 1.04 -1.11 -1.11 -1.67 2.64 -3.18 6.77 -32.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.00 0.79 0.86 0.82 0.71 1.97 -18.54%
Adjusted Per Share Value based on latest NOSH - 195,449
31/01/13 31/01/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 28.69 19.91 21.00 23.05 24.22 14.86 25.03 2.85%
EPS 0.42 -0.45 -0.45 -0.67 1.06 -1.28 0.91 -14.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.295 0.00 0.3172 0.3467 0.3306 0.2861 0.2648 2.25%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/01/13 31/01/12 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.425 0.41 0.41 0.545 0.54 0.30 0.50 -
P/RPS 0.60 0.83 0.78 0.95 0.90 0.81 0.27 17.93%
P/EPS 40.87 -36.94 -36.94 -32.63 20.45 -9.43 7.39 42.37%
EY 2.45 -2.71 -2.71 -3.06 4.89 -10.60 13.54 -29.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.52 0.63 0.66 0.42 0.25 18.98%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 15/04/13 - 18/05/12 13/05/11 14/05/10 08/05/09 09/05/08 -
Price 0.48 0.00 0.37 0.52 0.54 0.41 0.56 -
P/RPS 0.68 0.00 0.71 0.91 0.90 1.11 0.30 18.41%
P/EPS 46.15 0.00 -33.33 -31.14 20.45 -12.89 8.27 42.63%
EY 2.17 0.00 -3.00 -3.21 4.89 -7.76 12.09 -29.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.00 0.47 0.60 0.66 0.58 0.28 19.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment