[ASTEEL] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
08-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -63.87%
YoY- -75.0%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 148,507 115,901 97,660 104,986 92,553 133,296 117,843 3.92%
PBT 523 -5,704 -7,311 2,598 10,159 718 6,011 -33.40%
Tax -390 495 1,846 -757 -2,158 -203 -1,602 -20.96%
NP 133 -5,209 -5,465 1,841 8,001 515 4,409 -44.17%
-
NP to SH 133 -4,031 -4,709 1,786 7,145 494 4,243 -43.81%
-
Tax Rate 74.57% - - 29.14% 21.24% 28.27% 26.65% -
Total Cost 148,374 121,110 103,125 103,145 84,552 132,781 113,434 4.57%
-
Net Worth 192,849 150,673 162,177 174,674 146,815 106,599 65,176 19.79%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 192,849 150,673 162,177 174,674 146,815 106,599 65,176 19.79%
NOSH 332,500 195,679 195,394 196,263 195,753 130,000 65,176 31.17%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 0.09% -4.49% -5.60% 1.75% 8.64% 0.39% 3.74% -
ROE 0.07% -2.68% -2.90% 1.02% 4.87% 0.46% 6.51% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 44.66 59.23 49.98 53.49 47.28 102.54 180.81 -20.77%
EPS 0.04 -1.77 -2.41 0.91 3.65 0.38 3.26 -51.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.77 0.83 0.89 0.75 0.82 1.00 -8.67%
Adjusted Per Share Value based on latest NOSH - 196,263
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 30.63 23.90 20.14 21.65 19.09 27.49 24.30 3.93%
EPS 0.03 -0.83 -0.97 0.37 1.47 0.10 0.88 -43.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3977 0.3108 0.3345 0.3603 0.3028 0.2199 0.1344 19.79%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.375 0.41 0.41 0.55 0.44 0.39 0.48 -
P/RPS 0.84 0.69 0.82 1.03 0.93 0.38 0.27 20.80%
P/EPS 937.50 -19.90 -17.01 60.44 12.05 102.63 7.37 124.09%
EY 0.11 -5.02 -5.88 1.65 8.30 0.97 13.56 -55.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.53 0.49 0.62 0.59 0.48 0.48 5.17%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 30/11/12 08/11/11 08/11/10 28/10/09 29/10/08 31/10/07 -
Price 0.37 0.43 0.435 0.55 0.45 0.27 0.49 -
P/RPS 0.83 0.73 0.87 1.03 0.95 0.26 0.27 20.56%
P/EPS 925.00 -20.87 -18.05 60.44 12.33 71.05 7.53 122.79%
EY 0.11 -4.79 -5.54 1.65 8.11 1.41 13.29 -54.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.56 0.52 0.62 0.60 0.33 0.49 4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment