[ASTEEL] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
03-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -292.07%
YoY- 33.01%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 53,959 60,922 69,032 65,661 53,342 62,571 74,290 -19.21%
PBT -2,120 -840 -3,764 -3,435 -869 476 -1,658 17.82%
Tax 359 -137 -417 97 251 -185 -310 -
NP -1,761 -977 -4,181 -3,338 -618 291 -1,968 -7.14%
-
NP to SH -1,633 -924 -3,367 -2,866 -731 161 -2,212 -18.33%
-
Tax Rate - - - - - 38.87% - -
Total Cost 55,720 61,899 73,213 68,999 53,960 62,280 76,258 -18.89%
-
Net Worth 58,184 63,033 63,033 58,184 63,033 63,033 66,244 -8.29%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 58,184 63,033 63,033 58,184 63,033 63,033 66,244 -8.29%
NOSH 484,869 484,869 484,869 484,869 484,869 484,869 484,869 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -3.26% -1.60% -6.06% -5.08% -1.16% 0.47% -2.65% -
ROE -2.81% -1.47% -5.34% -4.93% -1.16% 0.26% -3.34% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.13 12.56 14.24 13.54 11.00 12.90 15.70 -20.51%
EPS -0.34 -0.19 -0.69 -0.59 -0.15 0.03 -0.47 -19.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 0.12 0.13 0.13 0.14 -9.77%
Adjusted Per Share Value based on latest NOSH - 484,869
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 11.13 12.56 14.24 13.54 11.00 12.90 15.32 -19.20%
EPS -0.34 -0.19 -0.69 -0.59 -0.15 0.03 -0.46 -18.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.13 0.12 0.13 0.13 0.1366 -8.28%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.095 0.095 0.105 0.095 0.105 0.13 0.115 -
P/RPS 0.85 0.76 0.74 0.70 0.95 1.01 0.73 10.68%
P/EPS -28.21 -49.85 -15.12 -16.07 -69.65 391.51 -24.60 9.56%
EY -3.55 -2.01 -6.61 -6.22 -1.44 0.26 -4.07 -8.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.73 0.81 0.79 0.81 1.00 0.82 -2.45%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 07/08/24 16/05/24 28/02/24 03/11/23 09/08/23 12/05/23 27/02/23 -
Price 0.085 0.095 0.095 0.095 0.11 0.11 0.14 -
P/RPS 0.76 0.76 0.67 0.70 1.00 0.85 0.89 -10.00%
P/EPS -25.24 -49.85 -13.68 -16.07 -72.96 331.28 -29.95 -10.78%
EY -3.96 -2.01 -7.31 -6.22 -1.37 0.30 -3.34 12.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.73 0.73 0.79 0.85 0.85 1.00 -20.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment