[ASTEEL] QoQ Quarter Result on 31-Mar-2022 [#1]

Announcement Date
13-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -137.23%
YoY- -161.87%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 74,290 68,539 75,711 58,159 71,522 53,519 60,554 14.55%
PBT -1,658 -5,179 2,939 -791 3,503 3,204 3,130 -
Tax -310 460 -611 -156 -500 -1,147 -1,326 -61.94%
NP -1,968 -4,719 2,328 -947 3,003 2,057 1,804 -
-
NP to SH -2,212 -4,278 1,416 -813 2,184 1,546 1,396 -
-
Tax Rate - - 20.79% - 14.27% 35.80% 42.36% -
Total Cost 76,258 73,258 73,383 59,106 68,519 51,462 58,750 18.93%
-
Net Worth 66,244 62,971 66,119 61,711 61,711 60,616 55,386 12.63%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 66,244 62,971 66,119 61,711 61,711 60,616 55,386 12.63%
NOSH 484,869 449,794 440,794 440,794 440,794 439,794 428,703 8.52%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -2.65% -6.89% 3.07% -1.63% 4.20% 3.84% 2.98% -
ROE -3.34% -6.79% 2.14% -1.32% 3.54% 2.55% 2.52% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 15.70 15.24 17.18 13.19 16.23 12.36 14.21 6.85%
EPS -0.47 -0.96 0.32 -0.18 0.50 0.36 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.15 0.14 0.14 0.14 0.13 5.05%
Adjusted Per Share Value based on latest NOSH - 440,794
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 15.32 14.14 15.61 11.99 14.75 11.04 12.49 14.54%
EPS -0.46 -0.88 0.29 -0.17 0.45 0.32 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1366 0.1299 0.1364 0.1273 0.1273 0.125 0.1142 12.64%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.115 0.12 0.135 0.15 0.15 0.185 0.20 -
P/RPS 0.73 0.79 0.79 1.14 0.92 1.50 1.41 -35.44%
P/EPS -24.60 -12.62 42.02 -81.33 30.27 51.81 61.04 -
EY -4.07 -7.93 2.38 -1.23 3.30 1.93 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.86 0.90 1.07 1.07 1.32 1.54 -34.23%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 07/11/22 11/08/22 13/05/22 25/02/22 05/11/21 05/08/21 -
Price 0.14 0.105 0.12 0.15 0.155 0.185 0.21 -
P/RPS 0.89 0.69 0.70 1.14 0.96 1.50 1.48 -28.68%
P/EPS -29.95 -11.04 37.36 -81.33 31.28 51.81 64.09 -
EY -3.34 -9.06 2.68 -1.23 3.20 1.93 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.75 0.80 1.07 1.11 1.32 1.62 -27.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment