[ZECON] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -270.42%
YoY- -369.75%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 22,939 11,701 26,403 27,490 17,420 70,730 234,204 -78.78%
PBT 8,911 478 8,156 3,770 9,847 5,240 15,663 -31.36%
Tax -224 -210 -35 -127 -1 -3,167 -6,246 -89.14%
NP 8,687 268 8,121 3,643 9,846 2,073 9,417 -5.24%
-
NP to SH 1,377 -3,279 887 -4,378 2,569 -16,020 506 95.03%
-
Tax Rate 2.51% 43.93% 0.43% 3.37% 0.01% 60.44% 39.88% -
Total Cost 14,252 11,433 18,282 23,847 7,574 68,657 224,787 -84.12%
-
Net Worth 231,423 229,949 232,885 231,411 235,820 233,710 253,679 -5.94%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 231,423 229,949 232,885 231,411 235,820 233,710 253,679 -5.94%
NOSH 147,403 147,403 147,403 147,403 147,403 146,703 144,188 1.48%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 37.87% 2.29% 30.76% 13.25% 56.52% 2.93% 4.02% -
ROE 0.60% -1.43% 0.38% -1.89% 1.09% -6.85% 0.20% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.56 7.94 17.91 18.65 11.82 49.03 162.49 -79.09%
EPS 0.93 -2.22 0.60 -2.97 1.74 -11.10 0.35 91.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.56 1.58 1.57 1.60 1.62 1.76 -7.33%
Adjusted Per Share Value based on latest NOSH - 147,403
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.50 7.91 17.84 18.58 11.77 47.80 158.29 -78.78%
EPS 0.93 -2.22 0.60 -2.96 1.74 -10.83 0.34 95.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5641 1.5541 1.574 1.564 1.5938 1.5796 1.7145 -5.94%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.405 0.39 0.375 0.40 0.385 0.405 0.45 -
P/RPS 2.60 4.91 2.09 2.14 3.26 0.83 0.28 342.38%
P/EPS 43.35 -17.53 62.32 -13.47 22.09 -3.65 128.18 -51.49%
EY 2.31 -5.70 1.60 -7.43 4.53 -27.42 0.78 106.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.24 0.25 0.24 0.25 0.26 0.00%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 29/11/22 25/08/22 26/05/22 23/02/22 25/11/21 -
Price 0.395 0.40 0.385 0.385 0.395 0.40 0.46 -
P/RPS 2.54 5.04 2.15 2.06 3.34 0.82 0.28 335.54%
P/EPS 42.28 -17.98 63.98 -12.96 22.66 -3.60 131.03 -52.98%
EY 2.36 -5.56 1.56 -7.71 4.41 -27.76 0.76 112.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.24 0.25 0.25 0.25 0.26 -2.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment