[ZECON] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
09-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -137.86%
YoY- -31.67%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 10,793 14,143 7,010 13,308 27,505 66,809 19,314 -32.08%
PBT 23,450 -4,669 -4,839 -3,877 958 17,221 -1,796 -
Tax 140 0 -4 -1 9,231 -6,216 -5 -
NP 23,590 -4,669 -4,843 -3,878 10,189 11,005 -1,801 -
-
NP to SH 23,588 -4,699 -4,874 -3,858 10,189 11,140 -1,886 -
-
Tax Rate -0.60% - - - -963.57% 36.10% - -
Total Cost -12,797 18,812 11,853 17,186 17,316 55,804 21,115 -
-
Net Worth 88,352 132,490 136,860 141,254 154,646 138,697 136,735 -25.19%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 88,352 132,490 136,860 141,254 154,646 138,697 136,735 -25.19%
NOSH 88,352 88,327 88,297 88,283 88,369 88,342 94,300 -4.23%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 218.57% -33.01% -69.09% -29.14% 37.04% 16.47% -9.32% -
ROE 26.70% -3.55% -3.56% -2.73% 6.59% 8.03% -1.38% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 12.22 16.01 7.94 15.07 31.13 75.62 20.48 -29.05%
EPS 26.70 -5.32 -5.52 -4.37 11.53 12.61 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.50 1.55 1.60 1.75 1.57 1.45 -21.88%
Adjusted Per Share Value based on latest NOSH - 88,283
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 7.29 9.56 4.74 8.99 18.59 45.15 13.05 -32.09%
EPS 15.94 -3.18 -3.29 -2.61 6.89 7.53 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5971 0.8953 0.9249 0.9546 1.0451 0.9373 0.924 -25.19%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.49 1.32 1.34 1.41 1.39 1.33 1.42 -
P/RPS 12.20 8.24 16.88 9.35 4.47 1.76 6.93 45.64%
P/EPS 5.58 -24.81 -24.28 -32.27 12.06 10.55 -71.00 -
EY 17.92 -4.03 -4.12 -3.10 8.29 9.48 -1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.88 0.86 0.88 0.79 0.85 0.98 32.12%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 21/11/06 28/08/06 09/06/06 23/02/06 30/11/05 24/08/05 -
Price 1.29 1.34 1.35 1.38 1.40 1.28 1.39 -
P/RPS 10.56 8.37 17.00 9.15 4.50 1.69 6.79 34.12%
P/EPS 4.83 -25.19 -24.46 -31.58 12.14 10.15 -69.50 -
EY 20.70 -3.97 -4.09 -3.17 8.24 9.85 -1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.89 0.87 0.86 0.80 0.82 0.96 21.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment