[AMTEL] QoQ Quarter Result on 31-May-2019 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
31-May-2019 [#2]
Profit Trend
QoQ- 60.55%
YoY- 282.55%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 11,364 17,408 15,204 16,919 13,639 16,117 12,031 -3.73%
PBT 1,356 2,552 1,247 1,646 1,026 1,641 479 100.24%
Tax -373 -350 -348 -474 -296 -165 -154 80.45%
NP 983 2,202 899 1,172 730 1,476 325 109.28%
-
NP to SH 983 2,202 899 1,172 730 1,485 324 109.71%
-
Tax Rate 27.51% 13.71% 27.91% 28.80% 28.85% 10.05% 32.15% -
Total Cost 10,381 15,206 14,305 15,747 12,909 14,641 11,706 -7.70%
-
Net Worth 51,004 50,197 47,996 47,097 45,926 41,343 40,680 16.28%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 51,004 50,197 47,996 47,097 45,926 41,343 40,680 16.28%
NOSH 54,197 54,197 54,197 54,197 54,197 54,197 49,777 5.84%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 8.65% 12.65% 5.91% 6.93% 5.35% 9.16% 2.70% -
ROE 1.93% 4.39% 1.87% 2.49% 1.59% 3.59% 0.80% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 20.97 32.12 28.05 31.22 25.17 32.52 24.35 -9.49%
EPS 1.81 4.06 1.66 2.16 1.35 2.99 0.66 96.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9411 0.9262 0.8856 0.869 0.8474 0.8341 0.8234 9.32%
Adjusted Per Share Value based on latest NOSH - 54,197
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 11.56 17.71 15.47 17.21 13.88 16.40 12.24 -3.74%
EPS 1.00 2.24 0.91 1.19 0.74 1.51 0.33 109.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5189 0.5107 0.4883 0.4792 0.4673 0.4206 0.4139 16.28%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.535 0.615 0.615 0.67 0.655 0.655 0.64 -
P/RPS 2.55 1.91 2.19 2.15 2.60 2.01 2.63 -2.04%
P/EPS 29.50 15.14 37.08 30.98 48.63 21.86 97.59 -54.99%
EY 3.39 6.61 2.70 3.23 2.06 4.57 1.02 122.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.66 0.69 0.77 0.77 0.79 0.78 -18.88%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 18/05/20 21/01/20 24/10/19 31/07/19 29/04/19 29/01/19 25/10/18 -
Price 0.52 0.615 0.615 0.62 0.655 0.655 0.63 -
P/RPS 2.48 1.91 2.19 1.99 2.60 2.01 2.59 -2.85%
P/EPS 28.67 15.14 37.08 28.67 48.63 21.86 96.07 -55.37%
EY 3.49 6.61 2.70 3.49 2.06 4.57 1.04 124.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.69 0.71 0.77 0.79 0.77 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment