[AMTEL] YoY TTM Result on 31-May-2019 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
31-May-2019 [#2]
Profit Trend
QoQ- 95.62%
YoY- 223.7%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 53,807 69,943 50,530 58,706 39,015 46,755 55,096 -0.39%
PBT 4,123 8,142 5,328 4,792 -2,860 1,441 875 29.46%
Tax -1,538 -2,139 -1,114 -1,089 -157 -696 -441 23.13%
NP 2,585 6,003 4,214 3,703 -3,017 745 434 34.61%
-
NP to SH 2,585 6,003 4,214 3,711 -3,000 522 492 31.83%
-
Tax Rate 37.30% 26.27% 20.91% 22.73% - 48.30% 50.40% -
Total Cost 51,222 63,940 46,316 55,003 42,032 46,010 54,662 -1.07%
-
Net Worth 67,341 64,746 51,140 47,097 40,256 43,038 42,507 7.96%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 67,341 64,746 51,140 47,097 40,256 43,038 42,507 7.96%
NOSH 97,553 97,553 54,197 54,197 49,277 49,277 49,277 12.04%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin 4.80% 8.58% 8.34% 6.31% -7.73% 1.59% 0.79% -
ROE 3.84% 9.27% 8.24% 7.88% -7.45% 1.21% 1.16% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 55.16 71.70 93.23 108.32 79.17 94.88 111.95 -11.12%
EPS 2.65 6.15 7.78 6.85 -6.09 1.06 1.00 17.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6903 0.6637 0.9436 0.869 0.8169 0.8734 0.8637 -3.66%
Adjusted Per Share Value based on latest NOSH - 54,197
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 54.75 71.16 51.41 59.73 39.70 47.57 56.06 -0.39%
EPS 2.63 6.11 4.29 3.78 -3.05 0.53 0.50 31.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6852 0.6588 0.5203 0.4792 0.4096 0.4379 0.4325 7.96%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.57 0.915 0.50 0.67 0.61 0.63 0.69 -
P/RPS 1.03 1.28 0.54 0.62 0.77 0.66 0.62 8.82%
P/EPS 21.51 14.87 6.43 9.78 -10.02 59.47 69.02 -17.65%
EY 4.65 6.73 15.55 10.22 -9.98 1.68 1.45 21.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.38 0.53 0.77 0.75 0.72 0.80 0.61%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 27/07/22 25/08/21 28/07/20 31/07/19 27/07/18 31/07/17 28/07/16 -
Price 0.50 0.705 0.73 0.62 0.61 0.63 0.75 -
P/RPS 0.91 0.98 0.78 0.57 0.77 0.66 0.67 5.23%
P/EPS 18.87 11.46 9.39 9.05 -10.02 59.47 75.02 -20.54%
EY 5.30 8.73 10.65 11.04 -9.98 1.68 1.33 25.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.06 0.77 0.71 0.75 0.72 0.87 -3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment