[AMTEL] QoQ TTM Result on 31-May-2019 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
31-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
31-May-2019 [#2]
Profit Trend
QoQ- 95.62%
YoY- 223.7%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 60,895 63,170 61,879 58,706 53,751 50,926 43,910 24.38%
PBT 6,801 6,471 5,560 4,792 2,737 1,731 -1,493 -
Tax -1,545 -1,468 -1,283 -1,089 -846 -695 -371 159.06%
NP 5,256 5,003 4,277 3,703 1,891 1,036 -1,864 -
-
NP to SH 5,256 5,003 4,286 3,711 1,897 1,071 -1,881 -
-
Tax Rate 22.72% 22.69% 23.08% 22.73% 30.91% 40.15% - -
Total Cost 55,639 58,167 57,602 55,003 51,860 49,890 45,774 13.90%
-
Net Worth 51,004 50,197 47,996 47,097 45,926 41,343 40,680 16.28%
Dividend
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 51,004 50,197 47,996 47,097 45,926 41,343 40,680 16.28%
NOSH 54,197 54,197 54,197 54,197 54,197 54,197 49,777 5.84%
Ratio Analysis
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 8.63% 7.92% 6.91% 6.31% 3.52% 2.03% -4.25% -
ROE 10.30% 9.97% 8.93% 7.88% 4.13% 2.59% -4.62% -
Per Share
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 112.36 116.56 114.17 108.32 99.18 102.74 88.88 16.93%
EPS 9.70 9.23 7.91 6.85 3.50 2.16 -3.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9411 0.9262 0.8856 0.869 0.8474 0.8341 0.8234 9.32%
Adjusted Per Share Value based on latest NOSH - 54,197
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 61.96 64.27 62.96 59.73 54.69 51.81 44.68 24.38%
EPS 5.35 5.09 4.36 3.78 1.93 1.09 -1.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5189 0.5107 0.4883 0.4792 0.4673 0.4206 0.4139 16.28%
Price Multiplier on Financial Quarter End Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.535 0.615 0.615 0.67 0.655 0.655 0.64 -
P/RPS 0.48 0.53 0.54 0.62 0.66 0.64 0.72 -23.70%
P/EPS 5.52 6.66 7.78 9.78 18.71 30.31 -16.81 -
EY 18.13 15.01 12.86 10.22 5.34 3.30 -5.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.66 0.69 0.77 0.77 0.79 0.78 -18.88%
Price Multiplier on Announcement Date
29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 18/05/20 21/01/20 24/10/19 31/07/19 29/04/19 29/01/19 25/10/18 -
Price 0.52 0.615 0.615 0.62 0.655 0.655 0.63 -
P/RPS 0.46 0.53 0.54 0.57 0.66 0.64 0.71 -25.14%
P/EPS 5.36 6.66 7.78 9.05 18.71 30.31 -16.55 -
EY 18.65 15.01 12.86 11.04 5.34 3.30 -6.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.69 0.71 0.77 0.79 0.77 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment