[HIGHTEC] QoQ Quarter Result on 31-Jan-2023 [#1]

Announcement Date
27-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jan-2023 [#1]
Profit Trend
QoQ- -63.06%
YoY- -30.91%
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 7,025 6,917 6,103 7,192 6,784 6,423 6,163 9.09%
PBT 7,330 2,431 992 1,723 4,774 2,326 1,616 173.26%
Tax -1,122 -483 -303 -429 -1,271 -261 -282 150.45%
NP 6,208 1,948 689 1,294 3,503 2,065 1,334 177.95%
-
NP to SH 6,208 1,948 689 1,294 3,503 2,065 1,334 177.95%
-
Tax Rate 15.31% 19.87% 30.54% 24.90% 26.62% 11.22% 17.45% -
Total Cost 817 4,969 5,414 5,898 3,281 4,358 4,829 -69.31%
-
Net Worth 135,913 131,483 129,935 130,571 128,655 119,374 117,944 9.88%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - 1,196 - 2,417 - -
Div Payout % - - - 92.43% - 117.06% - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 135,913 131,483 129,935 130,571 128,655 119,374 117,944 9.88%
NOSH 121,836 121,836 121,836 121,836 121,836 121,836 121,836 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 88.37% 28.16% 11.29% 17.99% 51.64% 32.15% 21.65% -
ROE 4.57% 1.48% 0.53% 0.99% 2.72% 1.73% 1.13% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 5.93 5.81 5.11 6.01 5.65 5.31 5.07 10.97%
EPS 5.24 1.64 0.58 1.08 2.92 1.71 1.10 182.30%
DPS 0.00 0.00 0.00 1.00 0.00 2.00 0.00 -
NAPS 1.1475 1.105 1.0876 1.0917 1.072 0.9877 0.9697 11.84%
Adjusted Per Share Value based on latest NOSH - 121,836
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 5.77 5.68 5.01 5.90 5.57 5.27 5.06 9.12%
EPS 5.10 1.60 0.57 1.06 2.88 1.69 1.09 178.95%
DPS 0.00 0.00 0.00 0.98 0.00 1.98 0.00 -
NAPS 1.1155 1.0792 1.0665 1.0717 1.056 0.9798 0.9681 9.88%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.86 0.885 0.93 1.15 0.89 0.925 0.995 -
P/RPS 14.50 15.22 18.21 19.12 15.74 17.41 19.64 -18.26%
P/EPS 16.41 54.06 161.26 106.29 30.49 54.14 90.72 -67.91%
EY 6.09 1.85 0.62 0.94 3.28 1.85 1.10 211.98%
DY 0.00 0.00 0.00 0.87 0.00 2.16 0.00 -
P/NAPS 0.75 0.80 0.86 1.05 0.83 0.94 1.03 -19.01%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 29/12/23 25/09/23 26/06/23 27/03/23 22/12/22 26/09/22 28/06/22 -
Price 0.87 0.87 0.88 0.94 0.90 0.98 0.89 -
P/RPS 14.67 14.97 17.23 15.63 15.92 18.44 17.56 -11.26%
P/EPS 16.60 53.14 152.59 86.88 30.83 57.36 81.15 -65.18%
EY 6.02 1.88 0.66 1.15 3.24 1.74 1.23 187.43%
DY 0.00 0.00 0.00 1.06 0.00 2.04 0.00 -
P/NAPS 0.76 0.79 0.81 0.86 0.84 0.99 0.92 -11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment