[CCK] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 24.57%
YoY- 45.19%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 255,565 251,650 247,107 240,612 234,947 235,617 210,002 13.94%
PBT 42,414 25,699 21,746 20,941 17,757 33,756 14,914 100.34%
Tax -10,618 -5,716 -4,991 -4,777 -4,781 -7,365 -3,301 117.44%
NP 31,796 19,983 16,755 16,164 12,976 26,391 11,613 95.35%
-
NP to SH 31,683 19,983 16,755 16,164 12,976 26,391 11,613 94.89%
-
Tax Rate 25.03% 22.24% 22.95% 22.81% 26.92% 21.82% 22.13% -
Total Cost 223,769 231,667 230,352 224,448 221,971 209,226 198,389 8.33%
-
Net Worth 428,730 403,876 385,236 380,343 361,696 356,168 331,697 18.60%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 428,730 403,876 385,236 380,343 361,696 356,168 331,697 18.60%
NOSH 630,718 630,718 630,718 630,718 630,718 630,718 630,718 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 12.44% 7.94% 6.78% 6.72% 5.52% 11.20% 5.53% -
ROE 7.39% 4.95% 4.35% 4.25% 3.59% 7.41% 3.50% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 41.13 40.50 39.77 38.59 37.68 37.71 33.56 14.48%
EPS 5.10 3.22 2.70 2.60 2.08 4.22 1.85 96.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.65 0.62 0.61 0.58 0.57 0.53 19.17%
Adjusted Per Share Value based on latest NOSH - 630,718
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 40.52 39.90 39.18 38.15 37.25 37.36 33.30 13.93%
EPS 5.02 3.17 2.66 2.56 2.06 4.18 1.84 94.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6797 0.6403 0.6108 0.603 0.5735 0.5647 0.5259 18.59%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.83 0.805 0.695 0.70 0.72 0.66 0.58 -
P/RPS 2.02 1.99 1.75 1.81 1.91 1.75 1.73 10.85%
P/EPS 16.28 25.03 25.77 27.00 34.60 15.63 31.26 -35.19%
EY 6.14 4.00 3.88 3.70 2.89 6.40 3.20 54.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.24 1.12 1.15 1.24 1.16 1.09 6.60%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 22/08/23 29/05/23 22/02/23 24/11/22 23/08/22 -
Price 0.94 0.80 0.815 0.735 0.755 0.625 0.59 -
P/RPS 2.29 1.98 2.05 1.90 2.00 1.66 1.76 19.12%
P/EPS 18.43 24.88 30.22 28.35 36.28 14.80 31.80 -30.41%
EY 5.42 4.02 3.31 3.53 2.76 6.76 3.15 43.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.23 1.31 1.20 1.30 1.10 1.11 14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment