[PATIMAS] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 25.79%
YoY- 16.61%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 58,421 50,090 28,569 20,677 17,289 23,049 22,883 86.47%
PBT 2,752 4,931 631 1,908 2,107 3,341 4,668 -29.62%
Tax -1,822 -1,947 23 -469 -963 -1,204 -415 167.40%
NP 930 2,984 654 1,439 1,144 2,137 4,253 -63.60%
-
NP to SH 930 2,984 654 1,439 1,144 2,137 4,253 -63.60%
-
Tax Rate 66.21% 39.48% -3.65% 24.58% 45.70% 36.04% 8.89% -
Total Cost 57,491 47,106 27,915 19,238 16,145 20,912 18,630 111.52%
-
Net Worth 28,200 0 60,294 60,085 77,329 78,836 77,618 -48.98%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 3,000 - - - 2,997 - - -
Div Payout % 322.58% - - - 262.00% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 28,200 0 60,294 60,085 77,329 78,836 77,618 -48.98%
NOSH 60,000 59,894 60,294 60,085 59,945 40,018 40,009 30.92%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.59% 5.96% 2.29% 6.96% 6.62% 9.27% 18.59% -
ROE 3.30% 0.00% 1.08% 2.39% 1.48% 2.71% 5.48% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 97.37 83.63 47.38 34.41 28.84 57.60 57.19 42.44%
EPS 1.55 4.97 1.09 2.40 1.91 5.34 10.63 -72.19%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 0.47 0.00 1.00 1.00 1.29 1.97 1.94 -61.03%
Adjusted Per Share Value based on latest NOSH - 60,085
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.27 7.95 4.53 3.28 2.74 3.66 3.63 86.51%
EPS 0.15 0.47 0.10 0.23 0.18 0.34 0.68 -63.39%
DPS 0.48 0.00 0.00 0.00 0.48 0.00 0.00 -
NAPS 0.0448 0.00 0.0957 0.0954 0.1227 0.1251 0.1232 -48.95%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.26 0.20 0.21 0.23 0.29 0.65 0.82 -
P/RPS 0.27 0.24 0.44 0.67 1.01 1.13 1.43 -66.98%
P/EPS 16.77 4.01 19.36 9.60 15.20 12.17 7.71 67.63%
EY 5.96 24.91 5.17 10.41 6.58 8.22 12.96 -40.33%
DY 19.23 0.00 0.00 0.00 17.24 0.00 0.00 -
P/NAPS 0.55 0.00 0.21 0.23 0.22 0.33 0.42 19.63%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 29/11/01 28/08/01 30/05/01 27/02/01 28/11/00 25/08/00 -
Price 0.26 0.24 0.26 0.21 0.28 0.57 0.88 -
P/RPS 0.27 0.29 0.55 0.61 0.97 0.99 1.54 -68.57%
P/EPS 16.77 4.82 23.97 8.77 14.67 10.67 8.28 59.87%
EY 5.96 20.76 4.17 11.40 6.82 9.37 12.08 -37.48%
DY 19.23 0.00 0.00 0.00 17.86 0.00 0.00 -
P/NAPS 0.55 0.00 0.26 0.21 0.22 0.29 0.45 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment