[SCOMIES] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
12-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 38.61%
YoY- 36.15%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 110,407 116,439 121,659 117,036 111,925 110,927 117,955 -4.30%
PBT 13,277 21,256 26,018 16,886 12,971 17,489 18,098 -18.64%
Tax -1,796 -1,384 -4,620 -1,720 -1,569 -1,779 -2,132 -10.79%
NP 11,481 19,872 21,398 15,166 11,402 15,710 15,966 -19.71%
-
NP to SH 11,115 19,570 20,403 14,515 10,472 14,625 14,652 -16.80%
-
Tax Rate 13.53% 6.51% 17.76% 10.19% 12.10% 10.17% 11.78% -
Total Cost 98,926 96,567 100,261 101,870 100,523 95,217 101,989 -2.01%
-
Net Worth 1,023,749 967,505 946,757 887,027 856,799 877,500 893,772 9.46%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - 10,274 - - 9,140 9,157 -
Div Payout % - - 50.36% - - 62.50% 62.50% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,023,749 967,505 946,757 887,027 856,799 877,500 893,772 9.46%
NOSH 731,250 732,958 733,920 733,080 732,307 731,250 732,600 -0.12%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.40% 17.07% 17.59% 12.96% 10.19% 14.16% 13.54% -
ROE 1.09% 2.02% 2.16% 1.64% 1.22% 1.67% 1.64% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 15.10 15.89 16.58 15.96 15.28 15.17 16.10 -4.18%
EPS 1.52 2.67 2.78 1.98 1.43 2.00 2.00 -16.70%
DPS 0.00 0.00 1.40 0.00 0.00 1.25 1.25 -
NAPS 1.40 1.32 1.29 1.21 1.17 1.20 1.22 9.59%
Adjusted Per Share Value based on latest NOSH - 733,080
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 22.65 23.88 24.96 24.01 22.96 22.75 24.20 -4.31%
EPS 2.28 4.01 4.19 2.98 2.15 3.00 3.01 -16.89%
DPS 0.00 0.00 2.11 0.00 0.00 1.88 1.88 -
NAPS 2.10 1.9846 1.9421 1.8195 1.7575 1.80 1.8334 9.46%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.32 0.31 0.41 0.52 0.63 0.96 1.09 -
P/RPS 2.12 1.95 2.47 3.26 4.12 6.33 6.77 -53.85%
P/EPS 21.05 11.61 14.75 26.26 44.06 48.00 54.50 -46.93%
EY 4.75 8.61 6.78 3.81 2.27 2.08 1.83 88.75%
DY 0.00 0.00 3.41 0.00 0.00 1.30 1.15 -
P/NAPS 0.23 0.23 0.32 0.43 0.54 0.80 0.89 -59.39%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 12/05/09 27/02/09 11/11/08 12/08/08 13/05/08 27/02/08 12/11/07 -
Price 0.51 0.31 0.34 0.52 0.62 0.77 1.08 -
P/RPS 3.38 1.95 2.05 3.26 4.06 5.08 6.71 -36.66%
P/EPS 33.55 11.61 12.23 26.26 43.36 38.50 54.00 -27.16%
EY 2.98 8.61 8.18 3.81 2.31 2.60 1.85 37.37%
DY 0.00 0.00 4.12 0.00 0.00 1.62 1.16 -
P/NAPS 0.36 0.23 0.26 0.43 0.53 0.64 0.89 -45.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment