[FAJAR] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
14-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 246.0%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 6,632 6,250 11,711 8,391 9,319 12,937 15,260 0.84%
PBT 298 -629 175 1,854 837 74 1,163 1.39%
Tax -116 629 -135 -342 -400 -74 -334 1.07%
NP 182 0 40 1,512 437 0 829 1.55%
-
NP to SH 182 -723 40 1,512 437 0 829 1.55%
-
Tax Rate 38.93% - 77.14% 18.45% 47.79% 100.00% 28.72% -
Total Cost 6,450 6,250 11,671 6,879 8,882 12,937 14,431 0.82%
-
Net Worth 71,217 71,501 73,771 0 0 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 71,217 71,501 73,771 0 0 0 0 -100.00%
NOSH 39,565 39,944 39,999 40,000 0 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.74% 0.00% 0.34% 18.02% 4.69% 0.00% 5.43% -
ROE 0.26% -1.01% 0.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.76 15.65 29.28 20.98 0.00 0.00 0.00 -100.00%
EPS 0.46 -1.81 0.10 3.78 1.09 -0.45 2.07 1.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.79 1.8443 0.00 1.81 1.87 1.80 0.00%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.89 0.84 1.57 1.13 1.25 1.74 2.05 0.85%
EPS 0.02 -0.10 0.01 0.20 0.06 -0.45 0.11 1.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0956 0.096 0.0991 0.00 1.81 1.87 1.80 3.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.38 0.60 0.83 1.14 1.58 0.00 0.00 -
P/RPS 2.27 3.83 2.83 5.43 0.00 0.00 0.00 -100.00%
P/EPS 82.61 -33.15 830.00 30.16 144.95 0.00 0.00 -100.00%
EY 1.21 -3.02 0.12 3.32 0.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.34 0.45 0.00 0.87 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 15/03/01 29/11/00 14/09/00 30/05/00 29/02/00 30/11/99 -
Price 0.43 0.45 0.78 0.98 1.15 1.30 0.00 -
P/RPS 2.57 2.88 2.66 4.67 0.00 0.00 0.00 -100.00%
P/EPS 93.48 -24.86 780.00 25.93 105.50 -288.89 0.00 -100.00%
EY 1.07 -4.02 0.13 3.86 0.95 -0.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.42 0.00 0.64 0.70 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment