[FAJAR] YoY TTM Result on 30-Jun-2000 [#4]

Announcement Date
14-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 50,926 59,275 30,554 45,907 3.51%
PBT -42,719 -8,585 290 3,928 -
Tax -91 -717 59 -1,150 -57.06%
NP -42,810 -9,302 349 2,778 -
-
NP to SH -42,810 -9,302 -374 2,600 -
-
Tax Rate - - -20.34% 29.28% -
Total Cost 93,736 68,577 30,205 43,129 29.53%
-
Net Worth 19,679 61,204 71,437 73,600 -35.57%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 19,679 61,204 71,437 73,600 -35.57%
NOSH 40,999 40,002 39,687 40,000 0.82%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -84.06% -15.69% 1.14% 6.05% -
ROE -217.53% -15.20% -0.52% 3.53% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 124.21 148.18 76.99 114.77 2.66%
EPS -104.42 -23.25 -0.94 6.50 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.48 1.53 1.80 1.84 -36.10%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 6.84 7.96 4.10 6.16 3.55%
EPS -5.75 -1.25 -0.05 0.35 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0264 0.0822 0.0959 0.0988 -35.59%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.33 0.50 0.37 1.14 -
P/RPS 0.27 0.34 0.48 0.99 -35.15%
P/EPS -0.32 -2.15 -39.26 17.54 -
EY -316.41 -46.51 -2.55 5.70 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.33 0.21 0.62 3.63%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 30/08/02 30/08/01 14/09/00 -
Price 0.38 0.50 0.55 0.98 -
P/RPS 0.31 0.34 0.71 0.85 -28.55%
P/EPS -0.36 -2.15 -58.36 15.08 -
EY -274.78 -46.51 -1.71 6.63 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.33 0.31 0.53 14.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment