[FAJAR] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 125.17%
YoY- -58.35%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 12,282 10,618 5,961 6,632 6,250 11,711 8,391 28.82%
PBT 306 450 446 298 -629 175 1,854 -69.81%
Tax -132 -157 -319 -116 629 -135 -342 -46.89%
NP 174 293 127 182 0 40 1,512 -76.24%
-
NP to SH 174 293 127 182 -723 40 1,512 -76.24%
-
Tax Rate 43.14% 34.89% 71.52% 38.93% - 77.14% 18.45% -
Total Cost 12,108 10,325 5,834 6,450 6,250 11,671 6,879 45.62%
-
Net Worth 71,972 72,647 71,437 71,217 71,501 73,771 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 71,972 72,647 71,437 71,217 71,501 73,771 0 -
NOSH 39,545 40,136 39,687 39,565 39,944 39,999 40,000 -0.75%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.42% 2.76% 2.13% 2.74% 0.00% 0.34% 18.02% -
ROE 0.24% 0.40% 0.18% 0.26% -1.01% 0.05% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 31.06 26.45 15.02 16.76 15.65 29.28 20.98 29.80%
EPS 0.44 0.73 0.32 0.46 -1.81 0.10 3.78 -76.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.81 1.80 1.80 1.79 1.8443 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,565
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.65 1.43 0.80 0.89 0.84 1.57 1.13 28.61%
EPS 0.02 0.04 0.02 0.02 -0.10 0.01 0.20 -78.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0966 0.0976 0.0959 0.0956 0.096 0.0991 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.55 0.42 0.37 0.38 0.60 0.83 1.14 -
P/RPS 1.77 1.59 2.46 2.27 3.83 2.83 5.43 -52.53%
P/EPS 125.00 57.53 115.63 82.61 -33.15 830.00 30.16 157.35%
EY 0.80 1.74 0.86 1.21 -3.02 0.12 3.32 -61.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.21 0.21 0.34 0.45 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 28/11/01 30/08/01 29/05/01 15/03/01 29/11/00 14/09/00 -
Price 0.55 0.60 0.55 0.43 0.45 0.78 0.98 -
P/RPS 1.77 2.27 3.66 2.57 2.88 2.66 4.67 -47.53%
P/EPS 125.00 82.19 171.88 93.48 -24.86 780.00 25.93 184.55%
EY 0.80 1.22 0.58 1.07 -4.02 0.13 3.86 -64.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.31 0.24 0.25 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment