[FAJAR] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -27.27%
YoY- 186.31%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 55,165 34,478 55,896 39,095 31,189 13,591 17,132 118.21%
PBT 6,727 6,036 4,473 3,314 2,987 7,609 2,146 114.33%
Tax -1,577 -736 -381 -703 1,046 0 -16 2039.71%
NP 5,150 5,300 4,092 2,611 4,033 7,609 2,130 80.24%
-
NP to SH 5,165 5,311 4,096 2,614 3,594 7,612 2,134 80.36%
-
Tax Rate 23.44% 12.19% 8.52% 21.21% -35.02% 0.00% 0.75% -
Total Cost 50,015 29,178 51,804 36,484 27,156 5,982 15,002 123.33%
-
Net Worth 100,422 99,040 90,249 72,209 68,686 64,082 52,936 53.30%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 1,878 - 2,224 1,614 909 -
Div Payout % - - 45.87% - 61.88% 21.22% 42.61% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 100,422 99,040 90,249 72,209 68,686 64,082 52,936 53.30%
NOSH 128,879 133,442 125,259 90,137 88,960 43,646 40,959 114.87%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 9.34% 15.37% 7.32% 6.68% 12.93% 55.99% 12.43% -
ROE 5.14% 5.36% 4.54% 3.62% 5.23% 11.88% 4.03% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 42.80 25.84 44.62 43.37 35.06 31.14 41.83 1.54%
EPS 4.01 3.98 3.27 2.90 4.04 17.44 5.21 -16.02%
DPS 0.00 0.00 1.50 0.00 2.50 3.70 2.22 -
NAPS 0.7792 0.7422 0.7205 0.8011 0.7721 1.4682 1.2924 -28.65%
Adjusted Per Share Value based on latest NOSH - 90,137
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 7.41 4.63 7.51 5.25 4.19 1.83 2.30 118.29%
EPS 0.69 0.71 0.55 0.35 0.48 1.02 0.29 78.31%
DPS 0.00 0.00 0.25 0.00 0.30 0.22 0.12 -
NAPS 0.1349 0.133 0.1212 0.097 0.0922 0.0861 0.0711 53.31%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.95 0.87 0.51 0.56 0.64 0.70 0.72 -
P/RPS 2.22 3.37 1.14 1.29 1.83 2.25 1.72 18.56%
P/EPS 23.70 21.86 15.60 19.31 15.84 4.01 13.82 43.31%
EY 4.22 4.57 6.41 5.18 6.31 24.91 7.24 -30.24%
DY 0.00 0.00 2.94 0.00 3.91 5.29 3.08 -
P/NAPS 1.22 1.17 0.71 0.70 0.83 0.48 0.56 68.13%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 25/08/09 29/04/09 25/02/09 26/11/08 28/08/08 27/05/08 26/02/08 -
Price 1.18 0.89 0.68 0.41 0.58 0.77 0.68 -
P/RPS 2.76 3.44 1.52 0.95 1.65 2.47 1.63 42.10%
P/EPS 29.44 22.36 20.80 14.14 14.36 4.42 13.05 72.09%
EY 3.40 4.47 4.81 7.07 6.97 22.65 7.66 -41.84%
DY 0.00 0.00 2.21 0.00 4.31 4.81 3.26 -
P/NAPS 1.51 1.20 0.94 0.51 0.75 0.52 0.53 101.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment