[FAJAR] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -18.21%
YoY- -74.61%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 62,479 105,086 58,864 98,577 120,941 117,248 129,867 -38.51%
PBT 12,119 9,807 5,002 15,896 23,170 16,580 28,833 -43.79%
Tax -4,664 -2,452 -2,063 -4,398 -6,636 -4,587 -8,153 -31.01%
NP 7,455 7,355 2,939 11,498 16,534 11,993 20,680 -49.25%
-
NP to SH 3,773 4,735 1,868 5,637 6,892 5,078 10,022 -47.76%
-
Tax Rate 38.49% 25.00% 41.24% 27.67% 28.64% 27.67% 28.28% -
Total Cost 55,024 97,731 55,925 87,079 104,407 105,255 109,187 -36.59%
-
Net Worth 289,570 290,203 287,035 287,598 276,991 272,114 264,421 6.22%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 5,591 - - - 36 - -
Div Payout % - 118.09% - - - 0.72% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 289,570 290,203 287,035 287,598 276,991 272,114 264,421 6.22%
NOSH 373,843 373,843 373,843 373,843 372,628 367,971 363,115 1.95%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 11.93% 7.00% 4.99% 11.66% 13.67% 10.23% 15.92% -
ROE 1.30% 1.63% 0.65% 1.96% 2.49% 1.87% 3.79% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 16.76 28.19 15.79 26.47 32.79 31.86 35.76 -39.57%
EPS 1.01 1.27 0.50 1.51 1.87 1.38 2.76 -48.74%
DPS 0.00 1.50 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.7768 0.7785 0.77 0.7724 0.7509 0.7395 0.7282 4.38%
Adjusted Per Share Value based on latest NOSH - 373,843
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 8.39 14.11 7.90 13.24 16.24 15.74 17.44 -38.52%
EPS 0.51 0.64 0.25 0.76 0.93 0.68 1.35 -47.64%
DPS 0.00 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3888 0.3897 0.3854 0.3862 0.372 0.3654 0.3551 6.21%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.315 0.405 0.385 0.71 0.805 0.85 0.98 -
P/RPS 1.88 1.44 2.44 2.68 2.46 2.67 2.74 -22.15%
P/EPS 31.12 31.88 76.83 46.90 43.09 61.59 35.51 -8.39%
EY 3.21 3.14 1.30 2.13 2.32 1.62 2.82 8.99%
DY 0.00 3.70 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.41 0.52 0.50 0.92 1.07 1.15 1.35 -54.71%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 29/11/18 28/08/18 25/05/18 26/02/18 23/11/17 24/08/17 -
Price 0.415 0.35 0.485 0.405 0.82 0.87 0.925 -
P/RPS 2.48 1.24 3.07 1.53 2.50 2.73 2.59 -2.84%
P/EPS 41.00 27.55 96.79 26.75 43.89 63.04 33.51 14.35%
EY 2.44 3.63 1.03 3.74 2.28 1.59 2.98 -12.44%
DY 0.00 4.29 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.53 0.45 0.63 0.52 1.09 1.18 1.27 -44.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment