[FAJAR] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 153.48%
YoY- -6.75%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 95,330 70,404 62,479 105,086 58,864 98,577 120,941 -14.70%
PBT 20,433 -253 12,119 9,807 5,002 15,896 23,170 -8.06%
Tax -5,483 -2,577 -4,664 -2,452 -2,063 -4,398 -6,636 -11.97%
NP 14,950 -2,830 7,455 7,355 2,939 11,498 16,534 -6.51%
-
NP to SH 14,129 -8,221 3,773 4,735 1,868 5,637 6,892 61.59%
-
Tax Rate 26.83% - 38.49% 25.00% 41.24% 27.67% 28.64% -
Total Cost 80,380 73,234 55,024 97,731 55,925 87,079 104,407 -16.04%
-
Net Worth 294,304 280,959 289,570 290,203 287,035 287,598 276,991 4.13%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - 5,591 - - - -
Div Payout % - - - 118.09% - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 294,304 280,959 289,570 290,203 287,035 287,598 276,991 4.13%
NOSH 373,843 373,843 373,843 373,843 373,843 373,843 372,628 0.21%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 15.68% -4.02% 11.93% 7.00% 4.99% 11.66% 13.67% -
ROE 4.80% -2.93% 1.30% 1.63% 0.65% 1.96% 2.49% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 25.57 18.89 16.76 28.19 15.79 26.47 32.79 -15.31%
EPS 3.79 -2.21 1.01 1.27 0.50 1.51 1.87 60.35%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.7895 0.7537 0.7768 0.7785 0.77 0.7724 0.7509 3.40%
Adjusted Per Share Value based on latest NOSH - 373,843
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 12.80 9.45 8.39 14.11 7.90 13.24 16.24 -14.71%
EPS 1.90 -1.10 0.51 0.64 0.25 0.76 0.93 61.21%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 0.3952 0.3773 0.3888 0.3897 0.3854 0.3862 0.372 4.12%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.415 0.375 0.315 0.405 0.385 0.71 0.805 -
P/RPS 1.62 1.99 1.88 1.44 2.44 2.68 2.46 -24.36%
P/EPS 10.95 -17.00 31.12 31.88 76.83 46.90 43.09 -59.98%
EY 9.13 -5.88 3.21 3.14 1.30 2.13 2.32 149.88%
DY 0.00 0.00 0.00 3.70 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.41 0.52 0.50 0.92 1.07 -37.47%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 23/05/19 21/02/19 29/11/18 28/08/18 25/05/18 26/02/18 -
Price 0.36 0.425 0.415 0.35 0.485 0.405 0.82 -
P/RPS 1.41 2.25 2.48 1.24 3.07 1.53 2.50 -31.80%
P/EPS 9.50 -19.27 41.00 27.55 96.79 26.75 43.89 -64.05%
EY 10.53 -5.19 2.44 3.63 1.03 3.74 2.28 178.10%
DY 0.00 0.00 0.00 4.29 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.53 0.45 0.63 0.52 1.09 -43.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment