[ATLAN] QoQ Quarter Result on 28-Feb-2019 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
25-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
28-Feb-2019 [#4]
Profit Trend
QoQ- -57.81%
YoY- -78.08%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 254,366 167,624 198,163 219,033 215,387 169,965 170,532 30.51%
PBT 15,519 9,290 15,090 13,616 24,423 22,222 16,566 -4.25%
Tax -3,827 -3,424 -5,360 -3,573 -4,697 -4,193 -5,225 -18.72%
NP 11,692 5,866 9,730 10,043 19,726 18,029 11,341 2.05%
-
NP to SH 7,877 4,087 7,079 5,776 13,690 13,050 7,380 4.43%
-
Tax Rate 24.66% 36.86% 35.52% 26.24% 19.23% 18.87% 31.54% -
Total Cost 242,674 161,758 188,433 208,990 195,661 151,936 159,191 32.42%
-
Net Worth 514,909 517,445 525,055 519,982 540,274 527,591 540,274 -3.15%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - 12,682 12,682 - 25,365 - 25,365 -
Div Payout % - 310.31% 179.16% - 185.28% - 343.70% -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 514,909 517,445 525,055 519,982 540,274 527,591 540,274 -3.15%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 4.60% 3.50% 4.91% 4.59% 9.16% 10.61% 6.65% -
ROE 1.53% 0.79% 1.35% 1.11% 2.53% 2.47% 1.37% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 100.28 66.08 78.12 86.35 84.92 67.01 67.23 30.51%
EPS 3.11 1.61 2.79 2.28 5.40 5.14 2.91 4.52%
DPS 0.00 5.00 5.00 0.00 10.00 0.00 10.00 -
NAPS 2.03 2.04 2.07 2.05 2.13 2.08 2.13 -3.15%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 100.28 66.08 78.12 86.35 84.92 67.01 67.23 30.51%
EPS 3.11 1.61 2.79 2.28 5.40 5.14 2.91 4.52%
DPS 0.00 5.00 5.00 0.00 10.00 0.00 10.00 -
NAPS 2.03 2.04 2.07 2.05 2.13 2.08 2.13 -3.15%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 4.17 4.17 4.38 4.40 4.45 4.48 4.39 -
P/RPS 4.16 6.31 5.61 5.10 5.24 6.69 6.53 -25.94%
P/EPS 134.28 258.80 156.94 193.22 82.45 87.08 150.88 -7.46%
EY 0.74 0.39 0.64 0.52 1.21 1.15 0.66 7.91%
DY 0.00 1.20 1.14 0.00 2.25 0.00 2.28 -
P/NAPS 2.05 2.04 2.12 2.15 2.09 2.15 2.06 -0.32%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 14/01/20 10/10/19 12/07/19 25/04/19 10/01/19 11/10/18 12/07/18 -
Price 4.07 4.12 4.12 4.48 4.40 4.45 4.50 -
P/RPS 4.06 6.23 5.27 5.19 5.18 6.64 6.69 -28.29%
P/EPS 131.06 255.70 147.63 196.74 81.52 86.49 154.66 -10.44%
EY 0.76 0.39 0.68 0.51 1.23 1.16 0.65 10.97%
DY 0.00 1.21 1.21 0.00 2.27 0.00 2.22 -
P/NAPS 2.00 2.02 1.99 2.19 2.07 2.14 2.11 -3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment