[ATLAN] QoQ Annualized Quarter Result on 28-Feb-2019 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
25-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
28-Feb-2019 [#4]
Profit Trend
QoQ- -12.3%
YoY- -18.63%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 826,870 731,574 792,652 774,916 741,177 680,994 682,128 13.67%
PBT 53,198 48,762 60,360 76,827 84,278 77,574 66,264 -13.60%
Tax -16,814 -17,568 -21,440 -17,688 -18,820 -18,836 -20,900 -13.48%
NP 36,384 31,194 38,920 59,139 65,458 58,738 45,364 -13.66%
-
NP to SH 25,389 22,332 28,316 39,896 45,490 40,858 29,520 -9.55%
-
Tax Rate 31.61% 36.03% 35.52% 23.02% 22.33% 24.28% 31.54% -
Total Cost 790,486 700,380 753,732 715,777 675,718 622,256 636,764 15.49%
-
Net Worth 514,909 517,445 525,055 519,982 540,274 527,591 540,274 -3.15%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 33,819 50,730 50,730 50,730 67,639 50,730 101,460 -51.89%
Div Payout % 133.21% 227.16% 179.16% 127.16% 148.69% 124.16% 343.70% -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 514,909 517,445 525,055 519,982 540,274 527,591 540,274 -3.15%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 4.40% 4.26% 4.91% 7.63% 8.83% 8.63% 6.65% -
ROE 4.93% 4.32% 5.39% 7.67% 8.42% 7.74% 5.46% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 325.99 288.42 312.50 305.51 292.20 268.48 268.92 13.67%
EPS 10.01 8.80 11.16 15.73 17.93 16.10 11.64 -9.55%
DPS 13.33 20.00 20.00 20.00 26.67 20.00 40.00 -51.90%
NAPS 2.03 2.04 2.07 2.05 2.13 2.08 2.13 -3.15%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 325.99 288.42 312.50 305.51 292.20 268.48 268.92 13.67%
EPS 10.01 8.80 11.16 15.73 17.93 16.10 11.64 -9.55%
DPS 13.33 20.00 20.00 20.00 26.67 20.00 40.00 -51.90%
NAPS 2.03 2.04 2.07 2.05 2.13 2.08 2.13 -3.15%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 4.17 4.17 4.38 4.40 4.45 4.48 4.39 -
P/RPS 1.28 1.45 1.40 1.44 1.52 1.67 1.63 -14.87%
P/EPS 41.66 47.36 39.24 27.97 24.81 27.81 37.72 6.84%
EY 2.40 2.11 2.55 3.57 4.03 3.60 2.65 -6.38%
DY 3.20 4.80 4.57 4.55 5.99 4.46 9.11 -50.18%
P/NAPS 2.05 2.04 2.12 2.15 2.09 2.15 2.06 -0.32%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 14/01/20 10/10/19 12/07/19 25/04/19 10/01/19 11/10/18 12/07/18 -
Price 4.07 4.12 4.12 4.48 4.40 4.45 4.50 -
P/RPS 1.25 1.43 1.32 1.47 1.51 1.66 1.67 -17.54%
P/EPS 40.66 46.80 36.91 28.48 24.53 27.63 38.67 3.39%
EY 2.46 2.14 2.71 3.51 4.08 3.62 2.59 -3.37%
DY 3.28 4.85 4.85 4.46 6.06 4.49 8.89 -48.52%
P/NAPS 2.00 2.02 1.99 2.19 2.07 2.14 2.11 -3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment