[ATLAN] QoQ TTM Result on 28-Feb-2019 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
25-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
28-Feb-2019 [#4]
Profit Trend
QoQ- -34.03%
YoY- -18.63%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 839,186 800,207 802,548 774,917 779,488 750,167 779,561 5.03%
PBT 53,515 62,419 75,351 76,827 101,258 85,441 84,603 -26.29%
Tax -16,184 -17,054 -17,823 -17,688 -21,093 -21,294 -23,793 -22.63%
NP 37,331 45,365 57,528 59,139 80,165 64,147 60,810 -27.74%
-
NP to SH 24,819 30,632 39,595 39,896 60,473 48,393 44,987 -32.70%
-
Tax Rate 30.24% 27.32% 23.65% 23.02% 20.83% 24.92% 28.12% -
Total Cost 801,855 754,842 745,020 715,778 699,323 686,020 718,751 7.55%
-
Net Worth 514,909 517,445 525,055 519,982 540,274 527,591 540,274 -3.15%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 25,365 50,730 38,047 50,730 50,730 50,730 63,412 -45.68%
Div Payout % 102.20% 165.61% 96.09% 127.16% 83.89% 104.83% 140.96% -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 514,909 517,445 525,055 519,982 540,274 527,591 540,274 -3.15%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 4.45% 5.67% 7.17% 7.63% 10.28% 8.55% 7.80% -
ROE 4.82% 5.92% 7.54% 7.67% 11.19% 9.17% 8.33% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 330.84 315.48 316.40 305.51 307.31 295.75 307.34 5.02%
EPS 9.78 12.08 15.61 15.73 23.84 19.08 17.74 -32.74%
DPS 10.00 20.00 15.00 20.00 20.00 20.00 25.00 -45.68%
NAPS 2.03 2.04 2.07 2.05 2.13 2.08 2.13 -3.15%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 330.84 315.48 316.40 305.51 307.31 295.75 307.34 5.02%
EPS 9.78 12.08 15.61 15.73 23.84 19.08 17.74 -32.74%
DPS 10.00 20.00 15.00 20.00 20.00 20.00 25.00 -45.68%
NAPS 2.03 2.04 2.07 2.05 2.13 2.08 2.13 -3.15%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 4.17 4.17 4.38 4.40 4.45 4.48 4.39 -
P/RPS 1.26 1.32 1.38 1.44 1.45 1.51 1.43 -8.08%
P/EPS 42.62 34.53 28.06 27.97 18.67 23.48 24.75 43.62%
EY 2.35 2.90 3.56 3.57 5.36 4.26 4.04 -30.29%
DY 2.40 4.80 3.42 4.55 4.49 4.46 5.69 -43.72%
P/NAPS 2.05 2.04 2.12 2.15 2.09 2.15 2.06 -0.32%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 14/01/20 10/10/19 12/07/19 25/04/19 10/01/19 11/10/18 12/07/18 -
Price 4.07 4.12 4.12 4.48 4.40 4.45 4.50 -
P/RPS 1.23 1.31 1.30 1.47 1.43 1.50 1.46 -10.79%
P/EPS 41.60 34.12 26.39 28.48 18.46 23.32 25.37 39.01%
EY 2.40 2.93 3.79 3.51 5.42 4.29 3.94 -28.12%
DY 2.46 4.85 3.64 4.46 4.55 4.49 5.56 -41.90%
P/NAPS 2.00 2.02 1.99 2.19 2.07 2.14 2.11 -3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment