[ATLAN] QoQ Quarter Result on 30-Nov-2019 [#3]

Announcement Date
14-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
30-Nov-2019 [#3]
Profit Trend
QoQ- 92.73%
YoY- -42.46%
View:
Show?
Quarter Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 105,781 57,241 215,112 254,366 167,624 198,163 219,033 -38.30%
PBT -9,181 -11,009 -12,239 15,519 9,290 15,090 13,616 -
Tax -65 -1,070 -5,060 -3,827 -3,424 -5,360 -3,573 -92.99%
NP -9,246 -12,079 -17,299 11,692 5,866 9,730 10,043 -
-
NP to SH -4,952 -8,726 -13,036 7,877 4,087 7,079 5,776 -
-
Tax Rate - - - 24.66% 36.86% 35.52% 26.24% -
Total Cost 115,027 69,320 232,411 242,674 161,758 188,433 208,990 -32.71%
-
Net Worth 459,106 464,179 499,690 514,909 517,445 525,055 519,982 -7.93%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - 12,682 12,682 - -
Div Payout % - - - - 310.31% 179.16% - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 459,106 464,179 499,690 514,909 517,445 525,055 519,982 -7.93%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin -8.74% -21.10% -8.04% 4.60% 3.50% 4.91% 4.59% -
ROE -1.08% -1.88% -2.61% 1.53% 0.79% 1.35% 1.11% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 41.70 22.57 84.81 100.28 66.08 78.12 86.35 -38.31%
EPS -1.95 -3.44 -5.14 3.11 1.61 2.79 2.28 -
DPS 0.00 0.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 1.81 1.83 1.97 2.03 2.04 2.07 2.05 -7.93%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 41.70 22.57 84.81 100.28 66.08 78.12 86.35 -38.31%
EPS -1.95 -3.44 -5.14 3.11 1.61 2.79 2.28 -
DPS 0.00 0.00 0.00 0.00 5.00 5.00 0.00 -
NAPS 1.81 1.83 1.97 2.03 2.04 2.07 2.05 -7.93%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 3.78 3.73 4.03 4.17 4.17 4.38 4.40 -
P/RPS 9.06 16.53 4.75 4.16 6.31 5.61 5.10 46.42%
P/EPS -193.62 -108.42 -78.41 134.28 258.80 156.94 193.22 -
EY -0.52 -0.92 -1.28 0.74 0.39 0.64 0.52 -
DY 0.00 0.00 0.00 0.00 1.20 1.14 0.00 -
P/NAPS 2.09 2.04 2.05 2.05 2.04 2.12 2.15 -1.86%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 14/10/20 23/07/20 25/06/20 14/01/20 10/10/19 12/07/19 25/04/19 -
Price 3.70 3.66 3.77 4.07 4.12 4.12 4.48 -
P/RPS 8.87 16.22 4.45 4.06 6.23 5.27 5.19 42.71%
P/EPS -189.52 -106.39 -73.36 131.06 255.70 147.63 196.74 -
EY -0.53 -0.94 -1.36 0.76 0.39 0.68 0.51 -
DY 0.00 0.00 0.00 0.00 1.21 1.21 0.00 -
P/NAPS 2.04 2.00 1.91 2.00 2.02 1.99 2.19 -4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment