[ATLAN] QoQ Quarter Result on 31-Aug-2002 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
15-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
31-Aug-2002 [#2]
Profit Trend
QoQ- 2274.14%
YoY- 1386.92%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 22,419 5,788 9,766 11,118 9,904 7,374 9,370 78.98%
PBT 2,237 -570 600 1,911 293 -274 75 863.75%
Tax -607 327 -134 -534 -235 274 130 -
NP 1,630 -243 466 1,377 58 0 205 298.87%
-
NP to SH 1,630 -243 466 1,377 58 -782 205 298.87%
-
Tax Rate 27.13% - 22.33% 27.94% 80.20% - -173.33% -
Total Cost 20,789 6,031 9,300 9,741 9,846 7,374 9,165 72.72%
-
Net Worth 155,808 20,726 21,866 21,336 19,684 19,908 20,678 284.81%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 155,808 20,726 21,866 21,336 19,684 19,908 20,678 284.81%
NOSH 119,852 17,867 17,923 17,929 17,575 17,935 17,826 256.64%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin 7.27% -4.20% 4.77% 12.39% 0.59% 0.00% 2.19% -
ROE 1.05% -1.17% 2.13% 6.45% 0.29% -3.93% 0.99% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 18.71 32.39 54.49 62.01 56.35 41.11 52.56 -49.80%
EPS 1.36 -1.36 2.60 7.68 0.33 -4.36 1.15 11.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.16 1.22 1.19 1.12 1.11 1.16 7.89%
Adjusted Per Share Value based on latest NOSH - 17,929
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 8.84 2.28 3.85 4.38 3.90 2.91 3.69 79.13%
EPS 0.64 -0.10 0.18 0.54 0.02 -0.31 0.08 300.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6143 0.0817 0.0862 0.0841 0.0776 0.0785 0.0815 284.90%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 2.78 1.81 4.10 4.90 4.20 3.38 2.85 -
P/RPS 14.86 5.59 7.52 7.90 7.45 8.22 5.42 96.01%
P/EPS 204.41 -133.09 157.69 63.80 1,272.73 -77.52 247.83 -12.06%
EY 0.49 -0.75 0.63 1.57 0.08 -1.29 0.40 14.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.56 3.36 4.12 3.75 3.05 2.46 -8.87%
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 11/08/03 30/04/03 21/01/03 15/10/02 08/07/02 29/04/02 30/01/02 -
Price 2.50 2.19 1.88 4.58 4.98 4.88 3.48 -
P/RPS 13.37 6.76 3.45 7.39 8.84 11.87 6.62 59.84%
P/EPS 183.82 -161.03 72.31 59.64 1,509.09 -111.93 302.61 -28.29%
EY 0.54 -0.62 1.38 1.68 0.07 -0.89 0.33 38.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.89 1.54 3.85 4.45 4.40 3.00 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment