[ATLAN] YoY Annualized Quarter Result on 31-Aug-2002 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
15-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
31-Aug-2002 [#2]
Profit Trend
QoQ- 1137.07%
YoY- 358.09%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 148,880 115,004 96,802 42,044 37,462 54,670 41,990 -1.33%
PBT 33,148 9,692 11,310 4,408 -1,438 -2,124 -892 -
Tax -1,878 -3,214 -3,088 -1,538 1,438 2,124 892 -
NP 31,270 6,478 8,222 2,870 0 0 0 -100.00%
-
NP to SH 23,354 6,478 8,222 2,870 -1,112 -1,840 -876 -
-
Tax Rate 5.67% 33.16% 27.30% 34.89% - - - -
Total Cost 117,610 108,526 88,580 39,174 37,462 54,670 41,990 -1.08%
-
Net Worth 248,980 170,704 161,910 21,345 20,625 23,398 23,519 -2.47%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 248,980 170,704 161,910 21,345 20,625 23,398 23,519 -2.47%
NOSH 193,008 145,900 126,492 17,937 17,935 17,726 17,042 -2.54%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 21.00% 5.63% 8.49% 6.83% 0.00% 0.00% 0.00% -
ROE 9.38% 3.79% 5.08% 13.45% -5.39% -7.86% -3.72% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 77.14 78.82 76.53 234.39 208.87 308.41 246.38 1.24%
EPS 12.10 4.44 6.50 16.00 -6.20 -10.38 -5.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.17 1.28 1.19 1.15 1.32 1.38 0.07%
Adjusted Per Share Value based on latest NOSH - 17,929
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 58.70 45.34 38.16 16.58 14.77 21.55 16.55 -1.33%
EPS 9.21 2.55 3.24 1.13 -0.44 -0.73 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9816 0.673 0.6383 0.0842 0.0813 0.0922 0.0927 -2.47%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 2.19 2.29 2.28 4.90 3.98 6.60 0.00 -
P/RPS 2.84 2.91 2.98 2.09 1.91 2.14 0.00 -100.00%
P/EPS 18.10 51.58 35.08 30.63 -64.19 -63.58 0.00 -100.00%
EY 5.53 1.94 2.85 3.27 -1.56 -1.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.96 1.78 4.12 3.46 5.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 24/10/05 29/10/04 31/10/03 15/10/02 19/10/01 31/10/00 28/10/99 -
Price 2.18 2.28 2.98 4.58 2.94 4.20 0.00 -
P/RPS 2.83 2.89 3.89 1.95 1.41 1.36 0.00 -100.00%
P/EPS 18.02 51.35 45.85 28.63 -47.42 -40.46 0.00 -100.00%
EY 5.55 1.95 2.18 3.49 -2.11 -2.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.95 2.33 3.85 2.56 3.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment