[SEEHUP] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -102.79%
YoY- -103.77%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 23,549 22,937 20,652 20,691 19,099 21,030 21,574 6.01%
PBT 519 693 432 574 9 297 -295 -
Tax 4 -584 -160 -455 286 -202 -171 -
NP 523 109 272 119 295 95 -466 -
-
NP to SH 447 -143 110 -8 287 178 -380 -
-
Tax Rate -0.77% 84.27% 37.04% 79.27% -3,177.78% 68.01% - -
Total Cost 23,026 22,828 20,380 20,572 18,804 20,935 22,040 2.96%
-
Net Worth 59,014 58,527 60,175 45,876 59,050 59,100 58,683 0.37%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 59,014 58,527 60,175 45,876 59,050 59,100 58,683 0.37%
NOSH 51,379 51,071 52,380 40,000 47,833 48,108 48,101 4.49%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 2.22% 0.48% 1.32% 0.58% 1.54% 0.45% -2.16% -
ROE 0.76% -0.24% 0.18% -0.02% 0.49% 0.30% -0.65% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 45.83 44.91 39.43 51.73 39.93 43.71 44.85 1.45%
EPS 0.87 -0.28 0.21 -0.02 0.60 0.37 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1486 1.146 1.1488 1.1469 1.2345 1.2285 1.22 -3.94%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 30.12 29.34 26.42 26.47 24.43 26.90 27.59 6.02%
EPS 0.57 -0.18 0.14 -0.01 0.37 0.23 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7548 0.7486 0.7697 0.5868 0.7553 0.7559 0.7506 0.37%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.91 0.72 0.90 0.92 0.71 0.79 0.66 -
P/RPS 1.99 1.60 2.28 1.78 1.78 1.81 1.47 22.39%
P/EPS 104.60 -257.14 428.57 -4,600.00 118.33 213.51 -83.54 -
EY 0.96 -0.39 0.23 -0.02 0.85 0.47 -1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.63 0.78 0.80 0.58 0.64 0.54 28.90%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 -
Price 1.15 0.995 0.735 0.84 0.79 0.73 0.80 -
P/RPS 2.51 2.22 1.86 1.62 1.98 1.67 1.78 25.77%
P/EPS 132.18 -355.36 350.00 -4,200.00 131.67 197.30 -101.27 -
EY 0.76 -0.28 0.29 -0.02 0.76 0.51 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.87 0.64 0.73 0.64 0.59 0.66 31.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment