[SEEHUP] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 412.59%
YoY- 55.75%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 20,718 21,050 20,378 23,549 22,937 20,652 20,691 0.08%
PBT 12,788 193 109 519 693 432 574 687.29%
Tax -1,157 -142 -252 4 -584 -160 -455 85.98%
NP 11,631 51 -143 523 109 272 119 2004.20%
-
NP to SH 11,702 -250 -155 447 -143 110 -8 -
-
Tax Rate 9.05% 73.58% 231.19% -0.77% 84.27% 37.04% 79.27% -
Total Cost 9,087 20,999 20,521 23,026 22,828 20,380 20,572 -41.91%
-
Net Worth 71,052 59,056 59,488 59,014 58,527 60,175 45,876 33.75%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 71,052 59,056 59,488 59,014 58,527 60,175 45,876 33.75%
NOSH 51,279 51,020 51,666 51,379 51,071 52,380 40,000 17.95%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 56.14% 0.24% -0.70% 2.22% 0.48% 1.32% 0.58% -
ROE 16.47% -0.42% -0.26% 0.76% -0.24% 0.18% -0.02% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 40.40 41.26 39.44 45.83 44.91 39.43 51.73 -15.15%
EPS 22.82 -0.49 -0.30 0.87 -0.28 0.21 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3856 1.1575 1.1514 1.1486 1.146 1.1488 1.1469 13.39%
Adjusted Per Share Value based on latest NOSH - 51,379
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 25.63 26.04 25.21 29.13 28.38 25.55 25.60 0.07%
EPS 14.48 -0.31 -0.19 0.55 -0.18 0.14 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.879 0.7306 0.7359 0.7301 0.7241 0.7444 0.5675 33.76%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.15 1.08 1.08 0.91 0.72 0.90 0.92 -
P/RPS 2.85 2.62 2.74 1.99 1.60 2.28 1.78 36.74%
P/EPS 5.04 -220.41 -360.00 104.60 -257.14 428.57 -4,600.00 -
EY 19.84 -0.45 -0.28 0.96 -0.39 0.23 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 0.94 0.79 0.63 0.78 0.80 2.47%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 1.25 1.13 1.05 1.15 0.995 0.735 0.84 -
P/RPS 3.09 2.74 2.66 2.51 2.22 1.86 1.62 53.62%
P/EPS 5.48 -230.61 -350.00 132.18 -355.36 350.00 -4,200.00 -
EY 18.26 -0.43 -0.29 0.76 -0.28 0.29 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.98 0.91 1.00 0.87 0.64 0.73 14.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment