[SEEHUP] QoQ Quarter Result on 31-Dec-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 12.93%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 13,225 11,813 13,409 14,414 11,912 0 0 -100.00%
PBT 1,183 879 1,571 1,828 1,667 0 0 -100.00%
Tax -378 -233 -340 -509 -499 0 0 -100.00%
NP 805 646 1,231 1,319 1,168 0 0 -100.00%
-
NP to SH 805 646 1,231 1,319 1,168 0 0 -100.00%
-
Tax Rate 31.95% 26.51% 21.64% 27.84% 29.93% - - -
Total Cost 12,420 11,167 12,178 13,095 10,744 0 0 -100.00%
-
Net Worth 49,137 48,399 47,643 0 45,494 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - 1,748 - - - - -
Div Payout % - - 142.05% - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 49,137 48,399 47,643 0 45,494 0 0 -100.00%
NOSH 24,999 25,038 24,981 24,981 25,010 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.09% 5.47% 9.18% 9.15% 9.81% 0.00% 0.00% -
ROE 1.64% 1.33% 2.58% 0.00% 2.57% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 52.90 47.18 53.68 57.70 47.63 0.00 0.00 -100.00%
EPS 3.22 2.58 4.92 5.28 4.67 0.00 0.00 -100.00%
DPS 0.00 0.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 1.9655 1.933 1.9072 0.00 1.819 0.00 1.7683 -0.10%
Adjusted Per Share Value based on latest NOSH - 24,981
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 16.36 14.61 16.59 17.83 14.74 0.00 0.00 -100.00%
EPS 1.00 0.80 1.52 1.63 1.44 0.00 0.00 -100.00%
DPS 0.00 0.00 2.16 0.00 0.00 0.00 0.00 -
NAPS 0.6079 0.5988 0.5894 0.00 0.5628 0.00 1.7683 1.08%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.68 2.89 3.70 0.00 0.00 0.00 0.00 -
P/RPS 5.07 6.13 6.89 0.00 0.00 0.00 0.00 -100.00%
P/EPS 83.23 112.02 75.09 0.00 0.00 0.00 0.00 -100.00%
EY 1.20 0.89 1.33 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.89 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.50 1.94 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 27/02/01 30/08/00 29/05/00 - 30/11/99 - - -
Price 2.17 2.92 3.04 0.00 0.00 0.00 0.00 -
P/RPS 4.10 6.19 5.66 0.00 0.00 0.00 0.00 -100.00%
P/EPS 67.39 113.18 61.69 0.00 0.00 0.00 0.00 -100.00%
EY 1.48 0.88 1.62 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.30 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.51 1.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment