[SEEHUP] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 24.61%
YoY- -31.08%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 14,680 13,234 15,205 13,225 11,813 13,409 14,414 -0.01%
PBT 716 -416 661 1,183 879 1,571 1,828 0.95%
Tax -322 416 -226 -378 -233 -340 -509 0.46%
NP 394 0 435 805 646 1,231 1,319 1.23%
-
NP to SH 394 -292 435 805 646 1,231 1,319 1.23%
-
Tax Rate 44.97% - 34.19% 31.95% 26.51% 21.64% 27.84% -
Total Cost 14,286 13,234 14,770 12,420 11,167 12,178 13,095 -0.08%
-
Net Worth 46,255 46,054 49,564 49,137 48,399 47,643 0 -100.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - 1,748 - -
Div Payout % - - - - - 142.05% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 46,255 46,054 49,564 49,137 48,399 47,643 0 -100.00%
NOSH 24,936 25,040 24,999 24,999 25,038 24,981 24,981 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.68% 0.00% 2.86% 6.09% 5.47% 9.18% 9.15% -
ROE 0.85% -0.63% 0.88% 1.64% 1.33% 2.58% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 58.87 52.85 60.82 52.90 47.18 53.68 57.70 -0.02%
EPS 1.58 -0.73 1.74 3.22 2.58 4.92 5.28 1.23%
DPS 0.00 0.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 1.8549 1.8392 1.9826 1.9655 1.933 1.9072 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 18.78 16.93 19.45 16.92 15.11 17.15 18.44 -0.01%
EPS 0.50 -0.37 0.56 1.03 0.83 1.57 1.69 1.24%
DPS 0.00 0.00 0.00 0.00 0.00 2.24 0.00 -
NAPS 0.5916 0.5891 0.634 0.6285 0.6191 0.6094 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.99 2.28 2.54 2.68 2.89 3.70 0.00 -
P/RPS 3.38 4.31 4.18 5.07 6.13 6.89 0.00 -100.00%
P/EPS 125.95 -195.52 145.98 83.23 112.02 75.09 0.00 -100.00%
EY 0.79 -0.51 0.69 1.20 0.89 1.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.89 0.00 -
P/NAPS 1.07 1.24 1.28 1.36 1.50 1.94 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 30/05/01 27/02/01 27/02/01 30/08/00 29/05/00 - -
Price 2.22 2.00 2.17 2.17 2.92 3.04 0.00 -
P/RPS 3.77 3.78 3.57 4.10 6.19 5.66 0.00 -100.00%
P/EPS 140.51 -171.51 124.71 67.39 113.18 61.69 0.00 -100.00%
EY 0.71 -0.58 0.80 1.48 0.88 1.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 2.30 0.00 -
P/NAPS 1.20 1.09 1.09 1.10 1.51 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment